[HEKTAR] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 7.63%
YoY- -16.5%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 116,464 107,124 122,856 133,396 135,840 123,428 126,412 -1.35%
PBT 54,968 26,080 28,304 35,656 42,704 38,488 42,824 4.24%
Tax 0 0 0 0 0 0 0 -
NP 54,968 26,080 28,304 35,656 42,704 38,488 42,824 4.24%
-
NP to SH 54,968 26,080 28,304 35,656 42,704 38,488 42,824 4.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 61,496 81,044 94,552 97,740 93,136 84,940 83,588 -4.98%
-
Net Worth 549,772 578,697 607,246 633,578 643,787 584,696 584,780 -1.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 28,271 35,663 42,500 36,884 41,701 -
Div Payout % - - 99.89% 100.02% 99.52% 95.83% 97.38% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 549,772 578,697 607,246 633,578 643,787 584,696 584,780 -1.02%
NOSH 471,260 461,960 461,960 461,960 461,960 400,916 400,973 2.72%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 47.20% 24.35% 23.04% 26.73% 31.44% 31.18% 33.88% -
ROE 10.00% 4.51% 4.66% 5.63% 6.63% 6.58% 7.32% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 24.71 23.19 26.59 28.88 29.41 30.79 31.53 -3.97%
EPS 11.68 5.64 6.12 7.72 9.24 9.60 10.68 1.50%
DPS 0.00 0.00 6.12 7.72 9.20 9.20 10.40 -
NAPS 1.1666 1.2527 1.3145 1.3715 1.3936 1.4584 1.4584 -3.65%
Adjusted Per Share Value based on latest NOSH - 461,960
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.48 15.16 17.38 18.87 19.22 17.46 17.88 -1.34%
EPS 7.78 3.69 4.00 5.04 6.04 5.45 6.06 4.25%
DPS 0.00 0.00 4.00 5.05 6.01 5.22 5.90 -
NAPS 0.7778 0.8187 0.8591 0.8964 0.9108 0.8272 0.8273 -1.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.505 0.60 0.69 1.14 1.18 1.63 1.51 -
P/RPS 2.04 2.59 2.59 3.95 4.01 5.29 4.79 -13.25%
P/EPS 4.33 10.63 11.26 14.77 12.76 16.98 14.14 -17.89%
EY 23.10 9.41 8.88 6.77 7.83 5.89 7.07 21.80%
DY 0.00 0.00 8.87 6.77 7.80 5.64 6.89 -
P/NAPS 0.43 0.48 0.52 0.83 0.85 1.12 1.04 -13.68%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 24/05/21 22/05/20 23/05/19 21/05/18 23/05/17 25/04/16 -
Price 0.49 0.575 0.70 1.13 1.22 1.55 1.51 -
P/RPS 1.98 2.48 2.63 3.91 4.15 5.03 4.79 -13.68%
P/EPS 4.20 10.19 11.42 14.64 13.20 16.15 14.14 -18.30%
EY 23.80 9.82 8.75 6.83 7.58 6.19 7.07 22.41%
DY 0.00 0.00 8.74 6.83 7.54 5.94 6.89 -
P/NAPS 0.42 0.46 0.53 0.82 0.88 1.06 1.04 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment