[HEKTAR] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 293.1%
YoY- 110.77%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 113,624 115,780 116,464 107,124 122,856 133,396 135,840 -2.92%
PBT 20,332 36,828 54,968 26,080 28,304 35,656 42,704 -11.62%
Tax 0 0 0 0 0 0 0 -
NP 20,332 36,828 54,968 26,080 28,304 35,656 42,704 -11.62%
-
NP to SH 20,332 36,828 54,968 26,080 28,304 35,656 42,704 -11.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 93,292 78,952 61,496 81,044 94,552 97,740 93,136 0.02%
-
Net Worth 613,136 600,091 549,772 578,697 607,246 633,578 643,787 -0.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 28,271 35,663 42,500 -
Div Payout % - - - - 99.89% 100.02% 99.52% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 613,136 600,091 549,772 578,697 607,246 633,578 643,787 -0.80%
NOSH 706,812 498,787 471,260 461,960 461,960 461,960 461,960 7.33%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.89% 31.81% 47.20% 24.35% 23.04% 26.73% 31.44% -
ROE 3.32% 6.14% 10.00% 4.51% 4.66% 5.63% 6.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.26 23.21 24.71 23.19 26.59 28.88 29.41 -6.80%
EPS 3.44 7.76 11.68 5.64 6.12 7.72 9.24 -15.17%
DPS 0.00 0.00 0.00 0.00 6.12 7.72 9.20 -
NAPS 1.0395 1.2031 1.1666 1.2527 1.3145 1.3715 1.3936 -4.76%
Adjusted Per Share Value based on latest NOSH - 471,260
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.02 16.32 16.42 15.10 17.32 18.81 19.15 -2.92%
EPS 2.87 5.19 7.75 3.68 3.99 5.03 6.02 -11.60%
DPS 0.00 0.00 0.00 0.00 3.99 5.03 5.99 -
NAPS 0.8644 0.846 0.7751 0.8159 0.8561 0.8933 0.9077 -0.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.635 0.685 0.505 0.60 0.69 1.14 1.18 -
P/RPS 3.30 2.95 2.04 2.59 2.59 3.95 4.01 -3.19%
P/EPS 18.42 9.28 4.33 10.63 11.26 14.77 12.76 6.30%
EY 5.43 10.78 23.10 9.41 8.88 6.77 7.83 -5.91%
DY 0.00 0.00 0.00 0.00 8.87 6.77 7.80 -
P/NAPS 0.61 0.57 0.43 0.48 0.52 0.83 0.85 -5.37%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 23/05/22 24/05/21 22/05/20 23/05/19 21/05/18 -
Price 0.72 0.67 0.49 0.575 0.70 1.13 1.22 -
P/RPS 3.74 2.89 1.98 2.48 2.63 3.91 4.15 -1.71%
P/EPS 20.89 9.07 4.20 10.19 11.42 14.64 13.20 7.94%
EY 4.79 11.02 23.80 9.82 8.75 6.83 7.58 -7.35%
DY 0.00 0.00 0.00 0.00 8.74 6.83 7.54 -
P/NAPS 0.69 0.56 0.42 0.46 0.53 0.82 0.88 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment