[KENCANA] YoY Annualized Quarter Result on 31-Jan-2011 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
17-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- -1.67%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 2,231,426 1,378,906 1,062,282 1,185,164 1,692,782 554,468 0 -
PBT 433,690 260,166 167,148 157,676 119,898 51,964 0 -
Tax -93,726 -54,238 -41,088 -37,052 -40,504 -11,404 0 -
NP 339,964 205,928 126,060 120,624 79,394 40,560 0 -
-
NP to SH 339,760 205,928 126,246 120,624 79,394 40,560 0 -
-
Tax Rate 21.61% 20.85% 24.58% 23.50% 33.78% 21.95% - -
Total Cost 1,891,462 1,172,978 936,222 1,064,540 1,613,388 513,908 0 -
-
Net Worth 1,931,812 863,569 679,228 369,625 258,699 154,803 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,931,812 863,569 679,228 369,625 258,699 154,803 0 -
NOSH 1,991,559 1,660,709 905,638 901,524 892,067 751,111 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 15.24% 14.93% 11.87% 10.18% 4.69% 7.32% 0.00% -
ROE 17.59% 23.85% 18.59% 32.63% 30.69% 26.20% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 112.04 83.03 117.30 131.46 189.76 73.82 0.00 -
EPS 17.06 12.40 13.94 13.38 8.90 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.52 0.75 0.41 0.29 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,664,703
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 111.92 69.16 53.28 59.44 84.90 27.81 0.00 -
EPS 17.04 10.33 6.33 6.05 3.98 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9689 0.4331 0.3407 0.1854 0.1297 0.0776 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 3.12 2.57 1.56 1.36 2.20 1.43 0.00 -
P/RPS 2.78 3.10 1.33 1.03 1.16 1.94 0.00 -
P/EPS 18.29 20.73 11.19 10.16 24.72 26.48 0.00 -
EY 5.47 4.82 8.94 9.84 4.05 3.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.94 2.08 3.32 7.59 6.94 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 17/03/11 25/03/10 24/03/09 24/03/08 26/03/07 - -
Price 3.15 2.54 1.59 1.20 1.57 1.15 0.00 -
P/RPS 2.81 3.06 1.36 0.91 0.83 1.56 0.00 -
P/EPS 18.46 20.48 11.41 8.97 17.64 21.30 0.00 -
EY 5.42 4.88 8.77 11.15 5.67 4.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.88 2.12 2.93 5.41 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment