[SOP] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -5.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 78,074 49,788 26,790 39,882 25.09%
PBT 61,510 10,670 -2,054 13,084 67.52%
Tax -8,188 -4,228 2,054 -4,260 24.33%
NP 53,322 6,442 0 8,824 82.14%
-
NP to SH 53,322 6,442 -4,048 8,824 82.14%
-
Tax Rate 13.31% 39.63% - 32.56% -
Total Cost 24,752 43,346 26,790 31,058 -7.28%
-
Net Worth 194,709 160,574 155,838 16,030,265 -77.01%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 194,709 160,574 155,838 16,030,265 -77.01%
NOSH 94,980 95,014 95,023 94,881 0.03%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 68.30% 12.94% 0.00% 22.13% -
ROE 27.39% 4.01% -2.60% 0.06% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 82.20 52.40 28.19 42.03 25.05%
EPS 56.14 6.78 -4.26 9.30 82.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.69 1.64 168.95 -77.02%
Adjusted Per Share Value based on latest NOSH - 94,931
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.74 5.57 3.00 4.46 25.13%
EPS 5.97 0.72 -0.45 0.99 82.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.1797 0.1744 17.942 -77.01%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 1.95 0.00 0.00 0.00 -
P/RPS 2.37 0.00 0.00 0.00 -
P/EPS 3.47 0.00 0.00 0.00 -
EY 28.79 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 14/09/01 15/08/00 -
Price 1.93 0.00 0.00 0.00 -
P/RPS 2.35 0.00 0.00 0.00 -
P/EPS 3.44 0.00 0.00 0.00 -
EY 29.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment