[SOP] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -10.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 21,388 11,470 6,545 8,993 33.48%
PBT 24,062 1,760 -715 2,679 107.86%
Tax -2,187 -939 715 -600 53.89%
NP 21,875 821 0 2,079 119.12%
-
NP to SH 21,875 821 -1,026 2,079 119.12%
-
Tax Rate 9.09% 53.35% - 22.40% -
Total Cost -487 10,649 6,545 6,914 -
-
Net Worth 194,634 161,336 155,799 16,038,677 -77.01%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 194,634 161,336 155,799 16,038,677 -77.01%
NOSH 94,943 95,465 94,999 94,931 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 102.28% 7.16% 0.00% 23.12% -
ROE 11.24% 0.51% -0.66% 0.01% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.53 12.01 6.89 9.47 33.49%
EPS 23.04 0.86 -1.08 2.19 119.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.69 1.64 168.95 -77.02%
Adjusted Per Share Value based on latest NOSH - 94,931
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.40 1.29 0.73 1.01 33.44%
EPS 2.45 0.09 -0.12 0.23 120.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2182 0.1809 0.1747 17.9841 -77.02%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 1.95 0.00 0.00 0.00 -
P/RPS 8.66 0.00 0.00 0.00 -
P/EPS 8.46 0.00 0.00 0.00 -
EY 11.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 14/09/01 15/08/00 -
Price 1.93 0.00 0.00 0.00 -
P/RPS 8.57 0.00 0.00 0.00 -
P/EPS 8.38 0.00 0.00 0.00 -
EY 11.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment