[ATRIUM] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -4.42%
YoY- -11.97%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 38,086 38,950 33,025 19,661 18,505 17,318 14,122 17.97%
PBT 21,742 24,761 20,141 8,780 9,973 9,164 7,134 20.39%
Tax 0 0 0 0 0 0 0 -
NP 21,742 24,761 20,141 8,780 9,973 9,164 7,134 20.39%
-
NP to SH 21,742 24,761 20,141 8,780 9,973 9,164 7,134 20.39%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,344 14,189 12,884 10,881 8,532 8,154 6,988 15.20%
-
Net Worth 321,425 268,571 263,987 191,378 180,923 171,556 173,627 10.80%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 20,626 19,644 16,370 8,612 9,744 3,004 2,436 42.74%
Div Payout % 94.87% 79.33% 81.28% 98.09% 97.70% 32.79% 34.14% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 321,425 268,571 263,987 191,378 180,923 171,556 173,627 10.80%
NOSH 245,550 204,625 204,625 204,625 121,801 121,801 121,801 12.38%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 57.09% 63.57% 60.99% 44.66% 53.89% 52.91% 50.52% -
ROE 6.76% 9.22% 7.63% 4.59% 5.51% 5.34% 4.11% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.51 19.04 16.14 13.39 15.19 14.22 11.59 4.97%
EPS 10.29 12.11 8.59 6.36 8.19 7.52 5.85 9.86%
DPS 8.40 9.60 8.00 5.87 8.00 2.47 2.00 27.00%
NAPS 1.309 1.3125 1.2901 1.3037 1.4854 1.4085 1.4255 -1.41%
Adjusted Per Share Value based on latest NOSH - 204,625
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.34 14.67 12.44 7.40 6.97 6.52 5.32 17.96%
EPS 8.19 9.32 7.58 3.31 3.76 3.45 2.69 20.37%
DPS 7.77 7.40 6.16 3.24 3.67 1.13 0.92 42.68%
NAPS 1.2104 1.0114 0.9941 0.7207 0.6813 0.646 0.6538 10.80%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.37 1.46 1.07 1.04 1.14 1.14 1.08 -
P/RPS 8.83 7.67 6.63 7.76 7.50 8.02 9.31 -0.87%
P/EPS 15.47 12.07 10.87 17.39 13.92 15.15 18.44 -2.88%
EY 6.46 8.29 9.20 5.75 7.18 6.60 5.42 2.96%
DY 6.13 6.58 7.48 5.64 7.02 2.16 1.85 22.08%
P/NAPS 1.05 1.11 0.83 0.80 0.77 0.81 0.76 5.53%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/10/22 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 25/10/16 -
Price 1.40 1.44 1.08 1.06 1.11 1.13 1.10 -
P/RPS 9.03 7.56 6.69 7.91 7.31 7.95 9.49 -0.82%
P/EPS 15.81 11.90 10.97 17.72 13.56 15.02 18.78 -2.82%
EY 6.32 8.40 9.11 5.64 7.38 6.66 5.33 2.87%
DY 6.00 6.67 7.41 5.53 7.21 2.18 1.82 21.98%
P/NAPS 1.07 1.10 0.84 0.81 0.75 0.80 0.77 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment