[ATRIUM] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 3.7%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,190 39,438 38,086 38,950 33,025 19,661 18,505 17.67%
PBT 26,850 21,238 21,742 24,761 20,141 8,780 9,973 17.92%
Tax 0 0 0 0 0 0 0 -
NP 26,850 21,238 21,742 24,761 20,141 8,780 9,973 17.92%
-
NP to SH 26,850 21,238 21,742 24,761 20,141 8,780 9,973 17.92%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,340 18,200 16,344 14,189 12,884 10,881 8,532 17.38%
-
Net Worth 361,786 351,562 321,425 268,571 263,987 191,378 180,923 12.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 21,668 18,411 20,626 19,644 16,370 8,612 9,744 14.23%
Div Payout % 80.70% 86.69% 94.87% 79.33% 81.28% 98.09% 97.70% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 361,786 351,562 321,425 268,571 263,987 191,378 180,923 12.23%
NOSH 265,550 265,550 245,550 204,625 204,625 204,625 121,801 13.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 54.58% 53.85% 57.09% 63.57% 60.99% 44.66% 53.89% -
ROE 7.42% 6.04% 6.76% 9.22% 7.63% 4.59% 5.51% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.52 14.85 15.51 19.04 16.14 13.39 15.19 3.35%
EPS 10.11 8.07 10.29 12.11 8.59 6.36 8.19 3.56%
DPS 8.16 6.93 8.40 9.60 8.00 5.87 8.00 0.33%
NAPS 1.3624 1.3239 1.309 1.3125 1.2901 1.3037 1.4854 -1.42%
Adjusted Per Share Value based on latest NOSH - 204,625
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.52 14.85 14.34 14.67 12.44 7.40 6.97 17.67%
EPS 10.11 8.07 8.19 9.32 7.58 3.31 3.76 17.90%
DPS 8.16 6.93 7.77 7.40 6.16 3.24 3.67 14.23%
NAPS 1.3624 1.3239 1.2104 1.0114 0.9941 0.7207 0.6813 12.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.20 1.38 1.37 1.46 1.07 1.04 1.14 -
P/RPS 6.48 9.29 8.83 7.67 6.63 7.76 7.50 -2.40%
P/EPS 11.87 17.25 15.47 12.07 10.87 17.39 13.92 -2.61%
EY 8.43 5.80 6.46 8.29 9.20 5.75 7.18 2.70%
DY 6.80 5.02 6.13 6.58 7.48 5.64 7.02 -0.52%
P/NAPS 0.88 1.04 1.05 1.11 0.83 0.80 0.77 2.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/10/24 24/10/23 27/10/22 28/10/21 27/10/20 29/10/19 25/10/18 -
Price 1.25 1.40 1.40 1.44 1.08 1.06 1.11 -
P/RPS 6.75 9.43 9.03 7.56 6.69 7.91 7.31 -1.31%
P/EPS 12.36 17.50 15.81 11.90 10.97 17.72 13.56 -1.53%
EY 8.09 5.71 6.32 8.40 9.11 5.64 7.38 1.54%
DY 6.53 4.95 6.00 6.67 7.41 5.53 7.21 -1.63%
P/NAPS 0.92 1.06 1.07 1.10 0.84 0.81 0.75 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment