[DELEUM] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 10.3%
YoY- 8.75%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 321,852 508,798 330,376 762,986 462,702 -8.66%
PBT 31,200 44,514 27,258 35,454 32,616 -1.10%
Tax -6,658 -10,786 -3,760 -7,966 -6,444 0.81%
NP 24,542 33,728 23,498 27,488 26,172 -1.59%
-
NP to SH 17,648 28,458 20,604 25,074 23,056 -6.45%
-
Tax Rate 21.34% 24.23% 13.79% 22.47% 19.76% -
Total Cost 297,310 475,070 306,878 735,498 436,530 -9.14%
-
Net Worth 162,073 154,989 137,026 100,767 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 7,003 9,999 10,001 6,543 - -
Div Payout % 39.68% 35.14% 48.54% 26.10% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 162,073 154,989 137,026 100,767 0 -
NOSH 100,045 99,992 100,019 65,433 60,010 13.62%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.63% 6.63% 7.11% 3.60% 5.66% -
ROE 10.89% 18.36% 15.04% 24.88% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 321.71 508.83 330.31 1,166.05 771.04 -19.61%
EPS 17.64 28.46 20.60 38.32 38.42 -17.67%
DPS 7.00 10.00 10.00 10.00 0.00 -
NAPS 1.62 1.55 1.37 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,732
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 80.15 126.71 82.27 190.01 115.23 -8.67%
EPS 4.39 7.09 5.13 6.24 5.74 -6.47%
DPS 1.74 2.49 2.49 1.63 0.00 -
NAPS 0.4036 0.386 0.3412 0.2509 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.15 0.99 1.43 3.23 0.00 -
P/RPS 0.36 0.19 0.43 0.28 0.00 -
P/EPS 6.52 3.48 6.94 8.43 0.00 -
EY 15.34 28.75 14.41 11.86 0.00 -
DY 6.09 10.10 6.99 3.10 0.00 -
P/NAPS 0.71 0.64 1.04 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/10 20/08/09 29/08/08 14/08/07 - -
Price 1.16 1.03 1.12 2.79 0.00 -
P/RPS 0.36 0.20 0.34 0.24 0.00 -
P/EPS 6.58 3.62 5.44 7.28 0.00 -
EY 15.21 27.63 18.39 13.73 0.00 -
DY 6.03 9.71 8.93 3.58 0.00 -
P/NAPS 0.72 0.66 0.82 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment