[DELEUM] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 4.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 420,820 513,015 449,144 602,189 -11.24%
PBT 39,031 45,570 31,701 28,948 10.46%
Tax -7,890 -9,956 -6,164 -7,491 1.74%
NP 31,141 35,614 25,537 21,457 13.20%
-
NP to SH 21,045 27,178 22,885 19,099 3.28%
-
Tax Rate 20.21% 21.85% 19.44% 25.88% -
Total Cost 389,679 477,401 423,607 580,732 -12.44%
-
Net Worth 162,000 154,980 136,876 70,732 31.78%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 3,500 10,998 21,003 11,938 -33.54%
Div Payout % 16.63% 40.47% 91.78% 62.51% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 162,000 154,980 136,876 70,732 31.78%
NOSH 100,000 99,987 99,909 70,732 12.22%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.40% 6.94% 5.69% 3.56% -
ROE 12.99% 17.54% 16.72% 27.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 420.82 513.08 449.55 851.36 -20.91%
EPS 21.05 27.18 22.91 27.00 -7.95%
DPS 3.50 11.00 21.02 16.88 -40.78%
NAPS 1.62 1.55 1.37 1.00 17.42%
Adjusted Per Share Value based on latest NOSH - 70,732
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 104.80 127.76 111.85 149.96 -11.24%
EPS 5.24 6.77 5.70 4.76 3.25%
DPS 0.87 2.74 5.23 2.97 -33.56%
NAPS 0.4034 0.386 0.3409 0.1761 31.79%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.15 0.99 1.43 3.23 -
P/RPS 0.27 0.19 0.32 0.38 -10.75%
P/EPS 5.46 3.64 6.24 11.96 -22.98%
EY 18.30 27.46 16.02 8.36 29.81%
DY 3.04 11.11 14.70 5.23 -16.53%
P/NAPS 0.71 0.64 1.04 3.23 -39.62%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 16/08/10 20/08/09 29/08/08 - -
Price 1.16 1.03 1.12 0.00 -
P/RPS 0.28 0.20 0.25 0.00 -
P/EPS 5.51 3.79 4.89 0.00 -
EY 18.14 26.39 20.45 0.00 -
DY 3.02 10.68 18.77 0.00 -
P/NAPS 0.72 0.66 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment