[DELEUM] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 120.61%
YoY- 8.75%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 160,926 254,399 165,188 381,493 231,351 -8.66%
PBT 15,600 22,257 13,629 17,727 16,308 -1.10%
Tax -3,329 -5,393 -1,880 -3,983 -3,222 0.81%
NP 12,271 16,864 11,749 13,744 13,086 -1.59%
-
NP to SH 8,824 14,229 10,302 12,537 11,528 -6.45%
-
Tax Rate 21.34% 24.23% 13.79% 22.47% 19.76% -
Total Cost 148,655 237,535 153,439 367,749 218,265 -9.14%
-
Net Worth 162,073 154,989 137,026 100,767 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 3,501 4,999 5,000 3,271 - -
Div Payout % 39.68% 35.14% 48.54% 26.10% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 162,073 154,989 137,026 100,767 0 -
NOSH 100,045 99,992 100,019 65,433 60,010 13.62%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.63% 6.63% 7.11% 3.60% 5.66% -
ROE 5.44% 9.18% 7.52% 12.44% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 160.85 254.42 165.16 583.03 385.52 -19.61%
EPS 8.82 14.23 10.30 19.16 19.21 -17.67%
DPS 3.50 5.00 5.00 5.00 0.00 -
NAPS 1.62 1.55 1.37 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,732
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.08 63.35 41.14 95.00 57.61 -8.66%
EPS 2.20 3.54 2.57 3.12 2.87 -6.42%
DPS 0.87 1.25 1.25 0.81 0.00 -
NAPS 0.4036 0.386 0.3412 0.2509 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.15 0.99 1.43 3.23 0.00 -
P/RPS 0.71 0.39 0.87 0.55 0.00 -
P/EPS 13.04 6.96 13.88 16.86 0.00 -
EY 7.67 14.37 7.20 5.93 0.00 -
DY 3.04 5.05 3.50 1.55 0.00 -
P/NAPS 0.71 0.64 1.04 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/10 20/08/09 29/08/08 14/08/07 - -
Price 1.16 1.03 1.12 2.79 0.00 -
P/RPS 0.72 0.40 0.68 0.48 0.00 -
P/EPS 13.15 7.24 10.87 14.56 0.00 -
EY 7.60 13.82 9.20 6.87 0.00 -
DY 3.02 4.85 4.46 1.79 0.00 -
P/NAPS 0.72 0.66 0.82 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment