[SAMCHEM] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 507,395 470,584 294,670 0 -
PBT 25,590 21,487 17,038 0 -
Tax -6,418 -5,616 -4,490 0 -
NP 19,172 15,871 12,548 0 -
-
NP to SH 17,778 15,980 12,275 0 -
-
Tax Rate 25.08% 26.14% 26.35% - -
Total Cost 488,223 454,713 282,122 0 -
-
Net Worth 103,375 89,760 71,250 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 4,760 3,500 - -
Div Payout % - 29.79% 28.51% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 103,375 89,760 71,250 0 -
NOSH 136,020 136,000 125,000 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 3.78% 3.37% 4.26% 0.00% -
ROE 17.20% 17.80% 17.23% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 373.03 346.02 235.74 0.00 -
EPS 13.07 11.75 9.82 0.00 -
DPS 0.00 3.50 2.80 0.00 -
NAPS 0.76 0.66 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 93.27 86.50 54.17 0.00 -
EPS 3.27 2.94 2.26 0.00 -
DPS 0.00 0.88 0.64 0.00 -
NAPS 0.19 0.165 0.131 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 - -
Price 0.70 0.73 0.81 0.00 -
P/RPS 0.19 0.21 0.34 0.00 -
P/EPS 5.36 6.21 8.25 0.00 -
EY 18.67 16.10 12.12 0.00 -
DY 0.00 4.79 3.46 0.00 -
P/NAPS 0.92 1.11 1.42 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/12 25/02/11 25/02/10 - -
Price 0.79 0.75 0.82 0.00 -
P/RPS 0.21 0.22 0.35 0.00 -
P/EPS 6.04 6.38 8.35 0.00 -
EY 16.54 15.67 11.98 0.00 -
DY 0.00 4.67 3.41 0.00 -
P/NAPS 1.04 1.14 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment