[HEXTAR] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.09%
YoY- -158.01%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 146,858 67,420 64,264 71,740 165,514 91,572 142,704 0.57%
PBT -42,646 -9,878 -10,886 -2,760 5,802 2,546 5,088 -
Tax -2,252 -228 176 594 -2,068 -884 -1,572 7.44%
NP -44,898 -10,106 -10,710 -2,166 3,734 1,662 3,516 -
-
NP to SH -44,898 -10,106 -10,710 -2,166 3,734 1,662 3,516 -
-
Tax Rate - - - - 35.64% 34.72% 30.90% -
Total Cost 191,756 77,526 74,974 73,906 161,780 89,910 139,188 6.61%
-
Net Worth 196,956 68,882 78,420 105,114 97,593 91,109 89,897 16.97%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 196,956 68,882 78,420 105,114 97,593 91,109 89,897 16.97%
NOSH 820,679 106,000 106,000 106,176 106,079 100,120 99,886 52.34%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -30.57% -14.99% -16.67% -3.02% 2.26% 1.81% 2.46% -
ROE -22.80% -14.67% -13.66% -2.06% 3.83% 1.82% 3.91% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 17.90 63.62 60.64 67.57 156.03 91.46 142.87 -33.97%
EPS -5.48 -9.54 -10.10 -2.04 3.52 1.66 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.65 0.74 0.99 0.92 0.91 0.90 -23.21%
Adjusted Per Share Value based on latest NOSH - 106,136
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 3.73 1.71 1.63 1.82 4.20 2.32 3.62 0.60%
EPS -1.14 -0.26 -0.27 -0.05 0.09 0.04 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0175 0.0199 0.0267 0.0248 0.0231 0.0228 16.99%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.78 0.92 0.925 0.41 0.55 0.855 0.91 -
P/RPS 4.36 1.45 1.53 0.61 0.35 0.93 0.64 46.74%
P/EPS -14.26 -9.65 -9.15 -20.10 15.63 51.51 25.85 -
EY -7.01 -10.37 -10.93 -4.98 6.40 1.94 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.42 1.25 0.41 0.60 0.94 1.01 26.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 19/08/19 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 -
Price 0.70 0.88 0.735 0.455 0.38 0.835 0.805 -
P/RPS 3.91 1.38 1.21 0.67 0.24 0.91 0.56 47.47%
P/EPS -12.79 -9.23 -7.27 -22.30 10.80 50.30 22.87 -
EY -7.82 -10.84 -13.75 -4.48 9.26 1.99 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.35 0.99 0.46 0.41 0.92 0.89 26.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment