[HEXTAR] YoY Quarter Result on 31-Mar-2014 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -14.29%
YoY- -37.36%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,349 18,593 23,491 22,981 24,834 25,275 23,687 -4.00%
PBT -1,877 -815 824 523 844 1,282 1,115 -
Tax 164 348 -249 -139 -231 -275 -345 -
NP -1,713 -467 575 384 613 1,007 770 -
-
NP to SH -1,713 -467 575 384 613 1,007 770 -
-
Tax Rate - - 30.22% 26.58% 27.37% 21.45% 30.94% -
Total Cost 20,062 19,060 22,916 22,597 24,221 24,268 22,917 -2.10%
-
Net Worth 78,420 105,075 97,962 91,957 91,447 81,519 79,406 -0.19%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,420 105,075 97,962 91,957 91,447 81,519 79,406 -0.19%
NOSH 106,000 106,136 106,481 101,052 100,491 79,920 80,208 4.55%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -9.34% -2.51% 2.45% 1.67% 2.47% 3.98% 3.25% -
ROE -2.18% -0.44% 0.59% 0.42% 0.67% 1.24% 0.97% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.31 17.52 22.06 22.74 24.71 31.63 29.53 -8.18%
EPS -1.62 -0.44 0.54 0.38 0.61 1.26 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.99 0.92 0.91 0.91 1.02 0.99 -4.54%
Adjusted Per Share Value based on latest NOSH - 101,052
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.47 0.48 0.60 0.59 0.64 0.65 0.61 -4.08%
EPS -0.04 -0.01 0.01 0.01 0.02 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0269 0.0251 0.0235 0.0234 0.0208 0.0203 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.925 0.41 0.55 0.855 0.61 0.54 0.46 -
P/RPS 5.34 2.34 2.49 3.76 2.47 1.71 1.56 21.74%
P/EPS -57.22 -93.18 101.85 225.00 100.00 42.86 47.92 -
EY -1.75 -1.07 0.98 0.44 1.00 2.33 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.41 0.60 0.94 0.67 0.53 0.46 17.33%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 30/08/16 26/08/15 29/05/14 27/05/13 30/05/12 30/05/11 -
Price 0.735 0.455 0.38 0.835 0.62 0.53 0.585 -
P/RPS 4.24 2.60 1.72 3.67 2.51 1.68 1.98 12.94%
P/EPS -45.47 -103.41 70.37 219.74 101.64 42.06 60.94 -
EY -2.20 -0.97 1.42 0.46 0.98 2.38 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.46 0.41 0.92 0.68 0.52 0.59 8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment