[YOCB] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -7.39%
YoY- 8.85%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 201,714 223,814 205,941 188,588 191,129 185,322 197,882 0.31%
PBT 19,159 30,466 32,795 30,267 27,312 25,151 27,211 -5.67%
Tax -4,684 -7,638 -7,773 -7,520 -6,414 -6,595 -7,164 -6.83%
NP 14,475 22,828 25,022 22,747 20,898 18,556 20,047 -5.27%
-
NP to SH 14,475 22,828 25,022 22,747 20,898 18,556 20,047 -5.27%
-
Tax Rate 24.45% 25.07% 23.70% 24.85% 23.48% 26.22% 26.33% -
Total Cost 187,239 200,986 180,919 165,841 170,231 166,766 177,835 0.86%
-
Net Worth 231,633 226,653 212,782 195,911 179,567 165,181 152,984 7.15%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 8,725 7,182 7,995 7,995 6,397 6,402 6,399 5.29%
Div Payout % 60.28% 31.46% 31.95% 35.15% 30.61% 34.50% 31.92% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 231,633 226,653 212,782 195,911 179,567 165,181 152,984 7.15%
NOSH 160,000 160,000 160,000 160,000 159,928 160,060 159,992 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.18% 10.20% 12.15% 12.06% 10.93% 10.01% 10.13% -
ROE 6.25% 10.07% 11.76% 11.61% 11.64% 11.23% 13.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 127.14 140.22 128.78 117.93 119.51 115.78 123.68 0.46%
EPS 9.07 14.28 15.65 14.22 13.07 11.60 12.53 -5.23%
DPS 5.50 4.50 5.00 5.00 4.00 4.00 4.00 5.44%
NAPS 1.46 1.42 1.3306 1.2251 1.1228 1.032 0.9562 7.30%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 126.07 139.88 128.71 117.87 119.46 115.83 123.68 0.31%
EPS 9.05 14.27 15.64 14.22 13.06 11.60 12.53 -5.27%
DPS 5.45 4.49 5.00 5.00 4.00 4.00 4.00 5.28%
NAPS 1.4477 1.4166 1.3299 1.2244 1.1223 1.0324 0.9562 7.15%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.635 1.08 1.19 1.35 1.24 1.00 1.23 -
P/RPS 0.50 0.77 0.92 1.14 1.04 0.86 0.99 -10.75%
P/EPS 6.96 7.55 7.61 9.49 9.49 8.63 9.82 -5.57%
EY 14.37 13.24 13.15 10.54 10.54 11.59 10.19 5.89%
DY 8.66 4.17 4.20 3.70 3.23 4.00 3.25 17.72%
P/NAPS 0.43 0.76 0.89 1.10 1.10 0.97 1.29 -16.71%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 28/08/18 22/08/17 25/08/16 27/08/15 27/08/14 -
Price 0.62 1.04 1.20 1.49 1.11 0.865 1.19 -
P/RPS 0.49 0.74 0.93 1.26 0.93 0.75 0.96 -10.59%
P/EPS 6.80 7.27 7.67 10.47 8.49 7.46 9.50 -5.41%
EY 14.72 13.75 13.04 9.55 11.77 13.40 10.53 5.73%
DY 8.87 4.33 4.17 3.36 3.60 4.62 3.36 17.54%
P/NAPS 0.42 0.73 0.90 1.22 0.99 0.84 1.24 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment