[YOCB] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -34.39%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 37,144 34,511 55,516 50,223 46,110 45,060 38,293 -0.50%
PBT 3,958 3,927 4,216 7,063 5,403 5,270 2,597 7.26%
Tax -539 -895 -1,088 -1,518 -1,078 -447 -722 -4.75%
NP 3,419 3,032 3,128 5,545 4,325 4,823 1,875 10.52%
-
NP to SH 3,419 3,032 3,128 5,545 4,325 4,823 1,875 10.52%
-
Tax Rate 13.62% 22.79% 25.81% 21.49% 19.95% 8.48% 27.80% -
Total Cost 33,725 31,479 52,388 44,678 41,785 40,237 36,418 -1.27%
-
Net Worth 250,671 231,633 226,653 212,782 195,911 179,512 16,463,386 -50.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,379 2,379 3,990 3,198 4,797 3,197 3,196 -4.79%
Div Payout % 69.61% 78.49% 127.57% 57.68% 110.92% 66.30% 170.49% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 250,671 231,633 226,653 212,782 195,911 179,512 16,463,386 -50.18%
NOSH 160,000 160,000 160,000 160,000 160,000 159,879 159,838 0.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.20% 8.79% 5.63% 11.04% 9.38% 10.70% 4.90% -
ROE 1.36% 1.31% 1.38% 2.61% 2.21% 2.69% 0.01% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.41 21.75 34.78 31.41 28.83 28.18 23.96 -0.38%
EPS 2.16 1.91 1.96 3.47 2.70 3.02 1.17 10.74%
DPS 1.50 1.50 2.50 2.00 3.00 2.00 2.00 -4.67%
NAPS 1.58 1.46 1.42 1.3306 1.2251 1.1228 103.00 -50.12%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.38 21.73 34.95 31.62 29.03 28.37 24.11 -0.51%
EPS 2.15 1.91 1.97 3.49 2.72 3.04 1.18 10.50%
DPS 1.50 1.50 2.51 2.01 3.02 2.01 2.01 -4.75%
NAPS 1.5781 1.4583 1.4269 1.3396 1.2334 1.1301 103.6467 -50.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.98 0.635 1.08 1.19 1.35 1.24 1.00 -
P/RPS 4.19 2.92 3.11 3.79 4.68 4.40 4.17 0.07%
P/EPS 45.48 33.23 55.11 34.32 49.92 41.11 85.25 -9.93%
EY 2.20 3.01 1.81 2.91 2.00 2.43 1.17 11.08%
DY 1.53 2.36 2.31 1.68 2.22 1.61 2.00 -4.36%
P/NAPS 0.62 0.43 0.76 0.89 1.10 1.10 0.01 98.81%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 27/08/20 27/08/19 28/08/18 22/08/17 25/08/16 27/08/15 -
Price 1.05 0.62 1.04 1.20 1.49 1.11 0.865 -
P/RPS 4.48 2.85 2.99 3.82 5.17 3.94 3.61 3.66%
P/EPS 48.72 32.44 53.07 34.61 55.09 36.80 73.74 -6.66%
EY 2.05 3.08 1.88 2.89 1.82 2.72 1.36 7.07%
DY 1.43 2.42 2.40 1.67 2.01 1.80 2.31 -7.67%
P/NAPS 0.66 0.42 0.73 0.90 1.22 0.99 0.01 100.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment