[YOCB] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 144,320 126,136 123,420 0 -
PBT 26,416 19,676 18,192 0 -
Tax -6,612 -5,404 -5,236 0 -
NP 19,804 14,272 12,956 0 -
-
NP to SH 19,804 14,272 12,956 0 -
-
Tax Rate 25.03% 27.46% 28.78% - -
Total Cost 124,516 111,864 110,464 0 -
-
Net Worth 115,371 95,338 6,385,186 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 9,590 - - - -
Div Payout % 48.43% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 115,371 95,338 6,385,186 0 -
NOSH 119,878 120,134 94,707 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 13.72% 11.31% 10.50% 0.00% -
ROE 17.17% 14.97% 0.20% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 120.39 105.00 130.32 0.00 -
EPS 16.52 11.88 13.68 0.00 -
DPS 8.00 0.00 0.00 0.00 -
NAPS 0.9624 0.7936 67.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 90.20 78.84 77.14 0.00 -
EPS 12.38 8.92 8.10 0.00 -
DPS 5.99 0.00 0.00 0.00 -
NAPS 0.7211 0.5959 39.9074 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/11 30/09/10 - - -
Price 0.63 0.64 0.00 0.00 -
P/RPS 0.52 0.61 0.00 0.00 -
P/EPS 3.81 5.39 0.00 0.00 -
EY 26.22 18.56 0.00 0.00 -
DY 12.70 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/11/11 25/11/10 17/12/09 - -
Price 0.58 0.82 0.00 0.00 -
P/RPS 0.48 0.78 0.00 0.00 -
P/EPS 3.51 6.90 0.00 0.00 -
EY 28.48 14.49 0.00 0.00 -
DY 13.79 0.00 0.00 0.00 -
P/NAPS 0.60 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment