[YOCB] YoY Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -5.41%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 185,916 167,812 144,320 126,136 123,420 0 -
PBT 28,496 27,928 26,416 19,676 18,192 0 -
Tax -7,592 -7,600 -6,612 -5,404 -5,236 0 -
NP 20,904 20,328 19,804 14,272 12,956 0 -
-
NP to SH 20,904 20,328 19,804 14,272 12,956 0 -
-
Tax Rate 26.64% 27.21% 25.03% 27.46% 28.78% - -
Total Cost 165,012 147,484 124,516 111,864 110,464 0 -
-
Net Worth 144,394 129,415 115,371 95,338 6,385,186 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 12,785 9,588 9,590 - - - -
Div Payout % 61.16% 47.17% 48.43% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 144,394 129,415 115,371 95,338 6,385,186 0 -
NOSH 159,816 159,811 119,878 120,134 94,707 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 11.24% 12.11% 13.72% 11.31% 10.50% 0.00% -
ROE 14.48% 15.71% 17.17% 14.97% 0.20% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 116.33 105.01 120.39 105.00 130.32 0.00 -
EPS 13.08 12.72 16.52 11.88 13.68 0.00 -
DPS 8.00 6.00 8.00 0.00 0.00 0.00 -
NAPS 0.9035 0.8098 0.9624 0.7936 67.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,134
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 117.05 105.65 90.86 79.41 77.70 0.00 -
EPS 13.16 12.80 12.47 8.99 8.16 0.00 -
DPS 8.05 6.04 6.04 0.00 0.00 0.00 -
NAPS 0.909 0.8147 0.7263 0.6002 40.1985 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - - -
Price 0.695 0.56 0.63 0.64 0.00 0.00 -
P/RPS 0.60 0.53 0.52 0.61 0.00 0.00 -
P/EPS 5.31 4.40 3.81 5.39 0.00 0.00 -
EY 18.82 22.71 26.22 18.56 0.00 0.00 -
DY 11.51 10.71 12.70 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.65 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/13 29/11/12 29/11/11 25/11/10 17/12/09 - -
Price 0.875 0.53 0.58 0.82 0.00 0.00 -
P/RPS 0.75 0.50 0.48 0.78 0.00 0.00 -
P/EPS 6.69 4.17 3.51 6.90 0.00 0.00 -
EY 14.95 24.00 28.48 14.49 0.00 0.00 -
DY 9.14 11.32 13.79 0.00 0.00 0.00 -
P/NAPS 0.97 0.65 0.60 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment