[YOCB] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -22.94%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 238,908 208,748 222,800 196,796 181,040 169,196 175,632 5.25%
PBT 30,352 20,360 32,192 22,440 26,200 24,184 18,396 8.69%
Tax -7,572 -5,312 -8,288 -4,912 -6,776 -5,028 -5,128 6.70%
NP 22,780 15,048 23,904 17,528 19,424 19,156 13,268 9.41%
-
NP to SH 22,780 15,048 23,904 17,528 19,424 19,156 13,268 9.41%
-
Tax Rate 24.95% 26.09% 25.75% 21.89% 25.86% 20.79% 27.88% -
Total Cost 216,128 193,700 198,896 179,268 161,616 150,040 162,364 4.87%
-
Net Worth 239,566 230,277 219,083 200,149 184,208 17,011,360 15,652,394 -50.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 239,566 230,277 219,083 200,149 184,208 17,011,360 15,652,394 -50.14%
NOSH 160,000 160,000 160,000 160,000 159,736 160,167 160,241 -0.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.54% 7.21% 10.73% 8.91% 10.73% 11.32% 7.55% -
ROE 9.51% 6.53% 10.91% 8.76% 10.54% 0.11% 0.08% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 150.59 130.54 139.32 123.06 113.34 105.64 109.60 5.43%
EPS 14.36 9.40 14.96 10.96 12.16 11.96 8.28 9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.44 1.37 1.2516 1.1532 106.21 97.68 -50.05%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 150.41 131.42 140.27 123.89 113.98 106.52 110.57 5.25%
EPS 14.34 9.47 15.05 11.03 12.23 12.06 8.35 9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5082 1.4497 1.3793 1.2601 1.1597 107.0965 98.541 -50.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.765 0.99 1.08 1.31 1.14 0.94 1.02 -
P/RPS 0.51 0.76 0.78 1.06 1.01 0.89 0.93 -9.51%
P/EPS 5.33 10.52 7.23 11.95 9.38 7.86 12.32 -13.02%
EY 18.77 9.51 13.84 8.37 10.67 12.72 8.12 14.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.79 1.05 0.99 0.01 0.01 92.45%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 27/11/18 23/11/17 29/11/16 26/11/15 26/11/14 -
Price 0.805 1.01 1.02 1.21 1.20 0.995 1.05 -
P/RPS 0.53 0.77 0.73 0.98 1.06 0.94 0.96 -9.41%
P/EPS 5.61 10.73 6.82 11.04 9.87 8.32 12.68 -12.69%
EY 17.84 9.32 14.65 9.06 10.13 12.02 7.89 14.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.74 0.97 1.04 0.01 0.01 93.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment