[YOCB] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 1.32%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 50,223 54,675 51,843 49,199 46,110 46,338 50,881 -0.86%
PBT 7,063 11,352 8,770 5,610 5,403 9,477 8,835 -13.89%
Tax -1,518 -2,901 -2,127 -1,228 -1,078 -2,476 -2,272 -23.63%
NP 5,545 8,451 6,643 4,382 4,325 7,001 6,563 -10.65%
-
NP to SH 5,545 8,451 6,643 4,382 4,325 7,001 6,563 -10.65%
-
Tax Rate 21.49% 25.55% 24.25% 21.89% 19.95% 26.13% 25.72% -
Total Cost 44,678 46,224 45,200 44,817 41,785 39,337 44,318 0.54%
-
Net Worth 212,782 210,432 201,988 200,149 195,911 194,792 187,788 8.71%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 3,198 3,198 4,797 - 4,797 3,198 3,198 0.00%
Div Payout % 57.68% 37.85% 72.22% - 110.92% 45.68% 48.73% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 212,782 210,432 201,988 200,149 195,911 194,792 187,788 8.71%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 11.04% 15.46% 12.81% 8.91% 9.38% 15.11% 12.90% -
ROE 2.61% 4.02% 3.29% 2.19% 2.21% 3.59% 3.49% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.41 34.19 32.42 30.77 28.83 28.98 31.82 -0.86%
EPS 3.47 5.28 4.15 2.74 2.70 4.38 4.10 -10.55%
DPS 2.00 2.00 3.00 0.00 3.00 2.00 2.00 0.00%
NAPS 1.3306 1.3159 1.2631 1.2516 1.2251 1.2181 1.1743 8.71%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.39 34.17 32.40 30.75 28.82 28.96 31.80 -0.86%
EPS 3.47 5.28 4.15 2.74 2.70 4.38 4.10 -10.55%
DPS 2.00 2.00 3.00 0.00 3.00 2.00 2.00 0.00%
NAPS 1.3299 1.3152 1.2624 1.2509 1.2244 1.2175 1.1737 8.71%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.19 1.05 1.20 1.31 1.35 1.13 1.09 -
P/RPS 3.79 3.07 3.70 4.26 4.68 3.90 3.43 6.89%
P/EPS 34.32 19.87 28.89 47.81 49.92 25.81 26.56 18.69%
EY 2.91 5.03 3.46 2.09 2.00 3.87 3.77 -15.89%
DY 1.68 1.90 2.50 0.00 2.22 1.77 1.83 -5.55%
P/NAPS 0.89 0.80 0.95 1.05 1.10 0.93 0.93 -2.89%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 24/05/18 27/02/18 23/11/17 22/08/17 25/05/17 23/02/17 -
Price 1.20 1.11 1.04 1.21 1.49 1.26 1.11 -
P/RPS 3.82 3.25 3.21 3.93 5.17 4.35 3.49 6.22%
P/EPS 34.61 21.00 25.04 44.16 55.09 28.78 27.05 17.91%
EY 2.89 4.76 3.99 2.26 1.82 3.47 3.70 -15.22%
DY 1.67 1.80 2.88 0.00 2.01 1.59 1.80 -4.88%
P/NAPS 0.90 0.84 0.82 0.97 1.22 1.03 0.95 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment