[SYGROUP] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -34.09%
YoY- -909.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 963,352 796,312 591,704 655,134 674,634 541,904 585,924 8.63%
PBT 181,996 58,528 14,468 -72,456 -6,526 33,408 6,362 74.83%
Tax -3,472 -3,292 -414 -614 -590 -3,944 -2,446 6.00%
NP 178,524 55,236 14,054 -73,070 -7,116 29,464 3,916 88.95%
-
NP to SH 176,372 53,936 12,970 -74,068 -7,336 28,614 3,712 90.25%
-
Tax Rate 1.91% 5.62% 2.86% - - 11.81% 38.45% -
Total Cost 784,828 741,076 577,650 728,204 681,750 512,440 582,008 5.10%
-
Net Worth 1,110,826 956,811 922,983 1,030,611 1,163,196 1,176,000 1,151,999 -0.60%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 28,629 - - - - - - -
Div Payout % 16.23% - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,110,826 956,811 922,983 1,030,611 1,163,196 1,176,000 1,151,999 -0.60%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 18.53% 6.94% 2.38% -11.15% -1.05% 5.44% 0.67% -
ROE 15.88% 5.64% 1.41% -7.19% -0.63% 2.43% 0.32% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 84.12 68.25 50.65 55.94 57.42 45.16 48.83 9.48%
EPS 15.04 4.62 1.12 -6.32 -0.62 2.38 0.30 91.96%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.82 0.79 0.88 0.99 0.98 0.96 0.17%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 85.02 70.28 52.22 57.82 59.54 47.83 51.71 8.63%
EPS 15.57 4.76 1.14 -6.54 -0.65 2.53 0.33 90.03%
DPS 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9804 0.8445 0.8146 0.9096 1.0266 1.0379 1.0167 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.745 0.33 0.32 0.20 0.27 0.225 0.27 -
P/RPS 0.89 0.48 0.63 0.36 0.47 0.50 0.55 8.34%
P/EPS 4.84 7.14 28.83 -3.16 -43.24 9.44 87.28 -38.23%
EY 20.67 14.01 3.47 -31.62 -2.31 10.60 1.15 61.81%
DY 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.40 0.41 0.23 0.27 0.23 0.28 18.35%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 28/02/22 26/02/21 27/02/20 28/02/19 26/02/18 27/02/17 -
Price 0.655 0.395 0.36 0.20 0.30 0.25 0.27 -
P/RPS 0.78 0.58 0.71 0.36 0.52 0.55 0.55 5.99%
P/EPS 4.25 8.55 32.43 -3.16 -48.05 10.48 87.28 -39.55%
EY 23.51 11.70 3.08 -31.62 -2.08 9.54 1.15 65.32%
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.46 0.23 0.30 0.26 0.28 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment