[SYGROUP] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -16.74%
YoY- -1996.34%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 565,599 599,164 646,802 627,234 649,005 636,984 647,354 -8.58%
PBT -143,885 -160,677 -187,762 -118,851 -101,540 -85,887 -12,540 406.46%
Tax 860 847 -444 -544 -560 -532 -640 -
NP -143,025 -159,830 -188,206 -119,395 -102,100 -86,419 -13,180 388.02%
-
NP to SH -143,750 -160,514 -189,056 -120,740 -103,426 -87,375 -15,093 347.47%
-
Tax Rate - - - - - - - -
Total Cost 708,624 758,994 835,008 746,629 751,105 723,403 660,534 4.78%
-
Net Worth 911,447 899,979 948,132 1,030,611 1,054,061 1,078,021 1,149,796 -14.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 911,447 899,979 948,132 1,030,611 1,054,061 1,078,021 1,149,796 -14.31%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -25.29% -26.68% -29.10% -19.04% -15.73% -13.57% -2.04% -
ROE -15.77% -17.84% -19.94% -11.72% -9.81% -8.11% -1.31% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 48.40 51.26 55.26 53.56 55.41 54.36 55.18 -8.34%
EPS -12.30 -13.73 -16.15 -10.31 -8.83 -7.46 -1.29 347.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.81 0.88 0.90 0.92 0.98 -14.08%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.13 49.93 53.90 52.27 54.08 53.08 53.95 -8.59%
EPS -11.98 -13.38 -15.75 -10.06 -8.62 -7.28 -1.26 346.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7595 0.75 0.7901 0.8588 0.8784 0.8984 0.9582 -14.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.15 0.185 0.14 0.20 0.23 0.30 0.315 -
P/RPS 0.31 0.36 0.25 0.37 0.42 0.55 0.57 -33.29%
P/EPS -1.22 -1.35 -0.87 -1.94 -2.60 -4.02 -24.49 -86.38%
EY -82.01 -74.23 -115.37 -51.55 -38.40 -24.86 -4.08 635.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.17 0.23 0.26 0.33 0.32 -29.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/05/20 27/02/20 29/11/19 30/08/19 28/05/19 -
Price 0.18 0.175 0.195 0.20 0.20 0.26 0.30 -
P/RPS 0.37 0.34 0.35 0.37 0.36 0.48 0.54 -22.22%
P/EPS -1.46 -1.27 -1.21 -1.94 -2.26 -3.49 -23.32 -84.15%
EY -68.34 -78.48 -82.83 -51.55 -44.15 -28.68 -4.29 529.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.24 0.23 0.22 0.28 0.31 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment