[INGENIEU] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -149.48%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 234,108 301,634 325,528 320,242 0 -
PBT -22,850 -32,241 3,256 -4,492 0 -
Tax 40 -1,416 -972 -1,474 0 -
NP -22,810 -33,657 2,284 -5,966 0 -
-
NP to SH -22,574 -32,446 4,069 -2,913 0 -
-
Tax Rate - - 29.85% - - -
Total Cost 256,918 335,291 323,244 326,209 0 -
-
Net Worth 76,393 99,135 125,550 0 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 76,393 99,135 125,550 0 0 -
NOSH 101,993 101,990 102,073 72,350 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -9.74% -11.16% 0.70% -1.86% 0.00% -
ROE -29.55% -32.73% 3.24% 0.00% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 229.53 295.75 318.92 442.62 0.00 -
EPS -22.13 -31.81 3.99 -4.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.749 0.972 1.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,443
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.44 19.89 21.46 21.12 0.00 -
EPS -1.49 -2.14 0.27 -0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0654 0.0828 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.28 0.34 0.425 0.57 0.00 -
P/RPS 0.12 0.11 0.13 0.13 0.00 -
P/EPS -1.27 -1.07 10.66 -14.16 0.00 -
EY -79.05 -93.57 9.38 -7.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/11/13 30/11/12 29/11/11 30/11/10 - -
Price 0.25 0.32 0.41 0.54 0.00 -
P/RPS 0.11 0.11 0.13 0.12 0.00 -
P/EPS -1.13 -1.01 10.28 -13.41 0.00 -
EY -88.53 -99.42 9.72 -7.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment