[INGENIEU] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -355.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 84,304 92,000 74,888 86,084 74,908 79,190 0 -
PBT 3,839 1,059 -736 -7,307 2,731 1,207 0 -
Tax -506 -370 911 -128 -537 -441 0 -
NP 3,333 689 175 -7,435 2,194 766 0 -
-
NP to SH 4,163 1,204 981 -5,129 2,010 934 0 -
-
Tax Rate 13.18% 34.94% - - 19.66% 36.54% - -
Total Cost 80,971 91,311 74,713 93,519 72,714 78,424 0 -
-
Net Worth 127,542 123,461 89,365 0 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 795 - - - 119 - -
Div Payout % - 66.10% - - - 12.85% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 127,542 123,461 89,365 0 0 0 0 -
NOSH 102,034 102,033 67,191 72,443 30,044 19,999 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.95% 0.75% 0.23% -8.64% 2.93% 0.97% 0.00% -
ROE 3.26% 0.98% 1.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 82.62 90.17 111.45 118.83 249.32 395.95 0.00 -
EPS 4.08 1.18 1.46 -7.08 6.69 4.67 0.00 -
DPS 0.00 0.78 0.00 0.00 0.00 0.60 0.00 -
NAPS 1.25 1.21 1.33 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,443
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.56 6.07 4.94 5.68 4.94 5.22 0.00 -
EPS 0.27 0.08 0.06 -0.34 0.13 0.06 0.00 -
DPS 0.00 0.05 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0841 0.0814 0.0589 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 0.50 0.51 0.51 0.57 0.00 0.00 0.00 -
P/RPS 0.61 0.57 0.46 0.48 0.00 0.00 0.00 -
P/EPS 12.25 43.22 34.93 -8.05 0.00 0.00 0.00 -
EY 8.16 2.31 2.86 -12.42 0.00 0.00 0.00 -
DY 0.00 1.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 28/02/11 30/11/10 26/08/10 - - -
Price 0.46 0.51 0.49 0.54 0.58 0.00 0.00 -
P/RPS 0.56 0.57 0.44 0.45 0.23 0.00 0.00 -
P/EPS 11.27 43.22 33.56 -7.63 8.67 0.00 0.00 -
EY 8.87 2.31 2.98 -13.11 11.53 0.00 0.00 -
DY 0.00 1.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.37 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment