[INGENIEU] YoY Quarter Result on 30-Sep-2011 [#3]

Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -155.49%
YoY- 54.96%
Quarter Report
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 56,701 59,155 78,210 67,842 86,084 0 -
PBT 139 -6,171 -11,717 -2,457 -7,307 0 -
Tax 172 446 -871 147 -128 0 -
NP 311 -5,725 -12,588 -2,310 -7,435 0 -
-
NP to SH 1,255 -5,638 -11,861 -2,310 -5,129 0 -
-
Tax Rate -123.74% - - - - - -
Total Cost 56,390 64,880 90,798 70,152 93,519 0 -
-
Net Worth 65,552 76,362 99,130 125,721 0 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 65,552 76,362 99,130 125,721 0 0 -
NOSH 121,844 101,952 101,986 102,212 72,443 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.55% -9.68% -16.10% -3.40% -8.64% 0.00% -
ROE 1.91% -7.38% -11.97% -1.84% 0.00% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 46.54 58.02 76.69 66.37 118.83 0.00 -
EPS 1.03 -5.53 -11.63 -2.26 -7.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.538 0.749 0.972 1.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,212
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.74 3.90 5.16 4.47 5.68 0.00 -
EPS 0.08 -0.37 -0.78 -0.15 -0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0504 0.0654 0.0829 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.255 0.28 0.34 0.425 0.57 0.00 -
P/RPS 0.55 0.48 0.44 0.64 0.48 0.00 -
P/EPS 24.76 -5.06 -2.92 -18.81 -8.05 0.00 -
EY 4.04 -19.75 -34.21 -5.32 -12.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.35 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/14 29/11/13 30/11/12 29/11/11 30/11/10 - -
Price 0.215 0.25 0.32 0.41 0.54 0.00 -
P/RPS 0.46 0.43 0.42 0.62 0.45 0.00 -
P/EPS 20.87 -4.52 -2.75 -18.14 -7.63 0.00 -
EY 4.79 -22.12 -36.34 -5.51 -13.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.33 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment