[INGENIEU] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 40.34%
YoY- -245.45%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 99,436 0 252,072 226,904 269,352 368,000 316,760 -16.50%
PBT 75,324 0 -7,476 -17,148 -5,052 4,236 4,828 53.36%
Tax -88 0 -232 -1,396 -668 -1,480 -1,764 -37.28%
NP 75,236 0 -7,708 -18,544 -5,720 2,756 3,064 64.57%
-
NP to SH 78,372 0 -6,064 -18,544 -5,368 4,816 3,736 60.59%
-
Tax Rate 0.12% - - - - 34.94% 36.54% -
Total Cost 24,200 0 259,780 245,448 275,072 365,244 313,696 -32.88%
-
Net Worth 44,522 0 63,443 87,727 121,999 123,461 0 -
Dividend
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 3,183 479 -
Div Payout % - - - - - 66.10% 12.85% -
Equity
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 44,522 0 63,443 87,727 121,999 123,461 0 -
NOSH 155,130 120,648 103,835 101,890 101,666 102,033 19,999 37.55%
Ratio Analysis
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 75.66% 0.00% -3.06% -8.17% -2.12% 0.75% 0.97% -
ROE 176.03% 0.00% -9.56% -21.14% -4.40% 3.90% 0.00% -
Per Share
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 64.10 0.00 242.76 222.69 264.94 360.66 1,583.80 -39.29%
EPS 50.52 0.00 -5.84 -18.20 -5.28 4.72 18.68 16.74%
DPS 0.00 0.00 0.00 0.00 0.00 3.12 2.40 -
NAPS 0.287 0.00 0.611 0.861 1.20 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,890
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.56 0.00 16.62 14.96 17.76 24.26 20.89 -16.49%
EPS 5.17 0.00 -0.40 -1.22 -0.35 0.32 0.25 60.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.03 -
NAPS 0.0294 0.00 0.0418 0.0578 0.0804 0.0814 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/08/16 28/08/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.095 0.13 0.30 0.29 0.41 0.51 0.00 -
P/RPS 0.15 0.00 0.12 0.13 0.15 0.14 0.00 -
P/EPS 0.19 0.00 -5.14 -1.59 -7.77 10.81 0.00 -
EY 531.79 0.00 -19.47 -62.76 -12.88 9.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.12 0.00 -
P/NAPS 0.33 0.00 0.49 0.34 0.34 0.42 0.00 -
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/10/16 - 29/05/14 31/05/13 31/05/12 26/05/11 - -
Price 0.12 0.00 0.255 0.32 0.38 0.51 0.00 -
P/RPS 0.19 0.00 0.11 0.14 0.14 0.14 0.00 -
P/EPS 0.24 0.00 -4.37 -1.76 -7.20 10.81 0.00 -
EY 421.00 0.00 -22.90 -56.88 -13.89 9.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.12 0.00 -
P/NAPS 0.42 0.00 0.42 0.37 0.32 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment