[INGENIEU] YoY Annualized Quarter Result on 31-Aug-2015 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 37,716 87,696 99,436 0 252,072 226,904 269,352 -24.73%
PBT -10,515 -7,912 75,324 0 -7,476 -17,148 -5,052 11.17%
Tax -1 0 -88 0 -232 -1,396 -668 -60.94%
NP -10,516 -7,912 75,236 0 -7,708 -18,544 -5,720 9.20%
-
NP to SH -10,516 -3,900 78,372 0 -6,064 -18,544 -5,368 10.20%
-
Tax Rate - - 0.12% - - - - -
Total Cost 48,232 95,608 24,200 0 259,780 245,448 275,072 -22.24%
-
Net Worth 45,256 20,907 44,522 0 63,443 87,727 121,999 -13.35%
Dividend
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 45,256 20,907 44,522 0 63,443 87,727 121,999 -13.35%
NOSH 376,737 155,103 155,130 120,648 103,835 101,890 101,666 20.84%
Ratio Analysis
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -27.88% -9.02% 75.66% 0.00% -3.06% -8.17% -2.12% -
ROE -23.24% -18.65% 176.03% 0.00% -9.56% -21.14% -4.40% -
Per Share
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.50 56.54 64.10 0.00 242.76 222.69 264.94 -34.96%
EPS -5.04 2.52 50.52 0.00 -5.84 -18.20 -5.28 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.1348 0.287 0.00 0.611 0.861 1.20 -25.13%
Adjusted Per Share Value based on latest NOSH - 120,771
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.49 5.78 6.56 0.00 16.62 14.96 17.76 -24.72%
EPS -0.69 -0.26 5.17 0.00 -0.40 -1.22 -0.35 10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.0138 0.0294 0.00 0.0418 0.0578 0.0804 -13.36%
Price Multiplier on Financial Quarter End Date
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/02/19 30/08/17 30/08/16 28/08/15 31/03/14 29/03/13 30/03/12 -
Price 0.095 0.15 0.095 0.13 0.30 0.29 0.41 -
P/RPS 0.70 0.27 0.15 0.00 0.12 0.13 0.15 24.94%
P/EPS -2.52 -5.97 0.19 0.00 -5.14 -1.59 -7.77 -15.02%
EY -39.63 -16.76 531.79 0.00 -19.47 -62.76 -12.88 17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 0.33 0.00 0.49 0.34 0.34 8.29%
Price Multiplier on Announcement Date
28/02/19 31/08/17 31/08/16 31/08/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/04/19 27/10/17 28/10/16 - 29/05/14 31/05/13 31/05/12 -
Price 0.085 0.16 0.12 0.00 0.255 0.32 0.38 -
P/RPS 0.63 0.28 0.19 0.00 0.11 0.14 0.14 24.28%
P/EPS -2.26 -6.36 0.24 0.00 -4.37 -1.76 -7.20 -15.42%
EY -44.29 -15.72 421.00 0.00 -22.90 -56.88 -13.89 18.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.19 0.42 0.00 0.42 0.37 0.32 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment