[BJRTAIL] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 25.32%
YoY- 11.75%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 CAGR
Revenue 1,711,022 1,526,589 12.08%
PBT 63,617 53,816 18.21%
Tax -11,924 -7,558 57.76%
NP 51,693 46,257 11.75%
-
NP to SH 51,693 46,257 11.75%
-
Tax Rate 18.74% 14.04% -
Total Cost 1,659,329 1,480,332 12.09%
-
Net Worth 29,938 0 -
Dividend
30/09/10 30/09/09 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/10 30/09/09 CAGR
Net Worth 29,938 0 -
NOSH 1,496,911 1,495,387 0.10%
Ratio Analysis
30/09/10 30/09/09 CAGR
NP Margin 3.02% 3.03% -
ROE 172.67% 0.00% -
Per Share
30/09/10 30/09/09 CAGR
RPS 114.30 102.09 11.96%
EPS 3.45 3.09 11.65%
DPS 0.00 0.00 -
NAPS 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,499,669
30/09/10 30/09/09 CAGR
RPS 114.38 102.05 12.08%
EPS 3.46 3.09 11.97%
DPS 0.00 0.00 -
NAPS 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 CAGR
Date 30/09/10 - -
Price 0.40 0.00 -
P/RPS 0.35 0.00 -
P/EPS 11.58 0.00 -
EY 8.63 0.00 -
DY 0.00 0.00 -
P/NAPS 20.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 CAGR
Date 24/11/10 - -
Price 0.41 0.00 -
P/RPS 0.36 0.00 -
P/EPS 11.87 0.00 -
EY 8.42 0.00 -
DY 0.00 0.00 -
P/NAPS 20.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment