[SIGGAS] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock

[SIGGAS] SIG GASES BERHAD

Announcement Date

22-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- -48.42%

YoY- -89.6%

Quarter Report

Quarterly Report - 2019Q2.pdf

Latest QR

Upcoming QR

SIGGAS's Result

SIGGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Annualized Quarter Result
Revenue	0	0	75,100	74,478	79,456	73,816	65,634	-
YoY %	0.00%	0.00%	0.84%	-6.27%	7.64%	12.47%	-	-
Horiz. %	0.00%	0.00%	114.42%	113.47%	121.06%	112.47%	100.00%	-
PBT	-1,198	-832	4,752	6,276	11,732	7,280	4,572	-
YoY %	-43.99%	-117.51%	-24.28%	-46.51%	61.15%	59.23%	-	-
Horiz. %	-26.20%	-18.20%	103.94%	137.27%	256.61%	159.23%	100.00%	-
Tax	-816	1,354	268	-1,758	-2,526	-2,334	5,260	-
YoY %	-160.27%	405.22%	115.24%	30.40%	-8.23%	-144.37%	-	-
Horiz. %	-15.51%	25.74%	5.10%	-33.42%	-48.02%	-44.37%	100.00%	-
NP	-2,014	522	5,020	4,518	9,206	4,946	9,832	-
YoY %	-485.82%	-89.60%	11.11%	-50.92%	86.13%	-49.69%	-	-
Horiz. %	-20.48%	5.31%	51.06%	45.95%	93.63%	50.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-2,014	522	5,020	4,516	9,206	4,946	9,832	-
YoY %	-485.82%	-89.60%	11.16%	-50.95%	86.13%	-49.69%	-	-
Horiz. %	-20.48%	5.31%	51.06%	45.93%	93.63%	50.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	-5.64%	28.01%	21.53%	32.06%	-115.05%	-
YoY %	-	-	-120.14%	30.10%	-32.84%	127.87%	-	-
Horiz. %	-	-	4.90%	-24.35%	-18.71%	-27.87%	100.00%	-
Total Cost	2,014	-522	70,080	69,960	70,250	68,870	55,802	-42.48%
YoY %	485.82%	-100.74%	0.17%	-0.41%	2.00%	23.42%	-	-
Horiz. %	3.61%	-0.94%	125.59%	125.37%	125.89%	123.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	101,250	127,500	125,625	123,750	121,874	114,375	95,921	0.90%
YoY %	-20.59%	1.49%	1.52%	1.54%	6.56%	19.24%	-	-
Horiz. %	105.56%	132.92%	130.97%	129.01%	127.06%	119.24%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	-	1,875	3,000	4,500	4,500	2,624	1,798	-
YoY %	-	-37.50%	-33.33%	0.00%	71.49%	45.94%	-	-
Horiz. %	-	104.28%	166.85%	250.28%	250.28%	145.94%	100.00%	-
Div Payout %	-	359.20%	59.76%	99.65%	48.88%	53.07%	18.29%	-
YoY %	-	501.07%	-40.03%	103.87%	-7.90%	190.16%	-	-
Horiz. %	-	1,963.91%	326.74%	544.83%	267.25%	290.16%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	101,250	127,500	125,625	123,750	121,874	114,375	95,921	0.90%
YoY %	-20.59%	1.49%	1.52%	1.54%	6.56%	19.24%	-	-
Horiz. %	105.56%	132.92%	130.97%	129.01%	127.06%	119.24%	100.00%	-
NOSH	187,500	187,500	187,500	187,500	187,500	187,500	149,878	3.79%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	25.10%	-	-
Horiz. %	125.10%	125.10%	125.10%	125.10%	125.10%	125.10%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	0.00%	0.00%	6.68%	6.07%	11.59%	6.70%	14.98%	-
YoY %	0.00%	0.00%	10.05%	-47.63%	72.99%	-55.27%	-	-
Horiz. %	0.00%	0.00%	44.59%	40.52%	77.37%	44.73%	100.00%	-
ROE	-1.99%	0.41%	4.00%	3.65%	7.55%	4.32%	10.25%	-
YoY %	-585.37%	-89.75%	9.59%	-51.66%	74.77%	-57.85%	-	-
Horiz. %	-19.41%	4.00%	39.02%	35.61%	73.66%	42.15%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	0.00	0.00	40.05	39.72	42.38	39.37	43.79	-
YoY %	0.00%	0.00%	0.83%	-6.28%	7.65%	-10.09%	-	-
Horiz. %	0.00%	0.00%	91.46%	90.71%	96.78%	89.91%	100.00%	-
EPS	-1.08	0.28	2.68	2.40	4.90	2.64	6.56	-
YoY %	-485.71%	-89.55%	11.67%	-51.02%	85.61%	-59.76%	-	-
Horiz. %	-16.46%	4.27%	40.85%	36.59%	74.70%	40.24%	100.00%	-
DPS	0.00	1.00	1.60	2.40	2.40	1.40	1.20	-
YoY %	0.00%	-37.50%	-33.33%	0.00%	71.43%	16.67%	-	-
Horiz. %	0.00%	83.33%	133.33%	200.00%	200.00%	116.67%	100.00%	-
NAPS	0.54	0.68	0.67	0.66	0.65	0.61	0.64	-2.78%
YoY %	-20.59%	1.49%	1.52%	1.54%	6.56%	-4.69%	-	-
Horiz. %	84.38%	106.25%	104.69%	103.12%	101.56%	95.31%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 187,500
RPS	0.00	0.00	40.05	39.72	42.38	39.37	35.00	-
YoY %	0.00%	0.00%	0.83%	-6.28%	7.65%	12.49%	-	-
Horiz. %	0.00%	0.00%	114.43%	113.49%	121.09%	112.49%	100.00%	-
EPS	-1.08	0.28	2.68	2.40	4.90	2.64	5.24	-
YoY %	-485.71%	-89.55%	11.67%	-51.02%	85.61%	-49.62%	-	-
Horiz. %	-20.61%	5.34%	51.15%	45.80%	93.51%	50.38%	100.00%	-
DPS	0.00	1.00	1.60	2.40	2.40	1.40	0.96	-
YoY %	0.00%	-37.50%	-33.33%	0.00%	71.43%	45.83%	-	-
Horiz. %	0.00%	104.17%	166.67%	250.00%	250.00%	145.83%	100.00%	-
NAPS	0.54	0.68	0.67	0.66	0.65	0.61	0.5116	0.90%
YoY %	-20.59%	1.49%	1.52%	1.54%	6.56%	19.23%	-	-
Horiz. %	105.55%	132.92%	130.96%	129.01%	127.05%	119.23%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	0.45	0.95	0.795	0.90	0.445	0.475	0.67	-
P/RPS	0.00	0.00	1.98	2.27	1.05	1.21	1.53	-
YoY %	0.00%	0.00%	-12.78%	116.19%	-13.22%	-20.92%	-	-
Horiz. %	0.00%	0.00%	129.41%	148.37%	68.63%	79.08%	100.00%	-
P/EPS	-41.89	341.24	29.69	37.37	9.06	18.01	10.21	-
YoY %	-112.28%	1,049.34%	-20.55%	312.47%	-49.69%	76.40%	-	-
Horiz. %	-410.28%	3,342.21%	290.79%	366.01%	88.74%	176.40%	100.00%	-
EY	-2.39	0.29	3.37	2.68	11.03	5.55	9.79	-
YoY %	-924.14%	-91.39%	25.75%	-75.70%	98.74%	-43.31%	-	-
Horiz. %	-24.41%	2.96%	34.42%	27.37%	112.67%	56.69%	100.00%	-
DY	0.00	1.05	2.01	2.67	5.39	2.95	1.79	-
YoY %	0.00%	-47.76%	-24.72%	-50.46%	82.71%	64.80%	-	-
Horiz. %	0.00%	58.66%	112.29%	149.16%	301.12%	164.80%	100.00%	-
P/NAPS	0.83	1.40	1.19	1.36	0.68	0.78	1.05	-3.83%
YoY %	-40.71%	17.65%	-12.50%	100.00%	-12.82%	-25.71%	-	-
Horiz. %	79.05%	133.33%	113.33%	129.52%	64.76%	74.29%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	21/08/20	22/08/19	16/08/18	18/08/17	18/08/16	19/08/15	14/08/14	-
Price	0.455	0.94	0.815	1.10	0.515	0.44	0.715	-
P/RPS	0.00	0.00	2.03	2.77	1.22	1.12	1.63	-
YoY %	0.00%	0.00%	-26.71%	127.05%	8.93%	-31.29%	-	-
Horiz. %	0.00%	0.00%	124.54%	169.94%	74.85%	68.71%	100.00%	-
P/EPS	-42.36	337.64	30.44	45.67	10.49	16.68	10.90	-
YoY %	-112.55%	1,009.20%	-33.35%	335.37%	-37.11%	53.03%	-	-
Horiz. %	-388.62%	3,097.61%	279.27%	418.99%	96.24%	153.03%	100.00%	-
EY	-2.36	0.30	3.29	2.19	9.53	6.00	9.17	-
YoY %	-886.67%	-90.88%	50.23%	-77.02%	58.83%	-34.57%	-	-
Horiz. %	-25.74%	3.27%	35.88%	23.88%	103.93%	65.43%	100.00%	-
DY	0.00	1.06	1.96	2.18	4.66	3.18	1.68	-
YoY %	0.00%	-45.92%	-10.09%	-53.22%	46.54%	89.29%	-	-
Horiz. %	0.00%	63.10%	116.67%	129.76%	277.38%	189.29%	100.00%	-
P/NAPS	0.84	1.38	1.22	1.67	0.79	0.72	1.12	-4.67%
YoY %	-39.13%	13.11%	-26.95%	111.39%	9.72%	-35.71%	-	-
Horiz. %	75.00%	123.21%	108.93%	149.11%	70.54%	64.29%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos