[SIGGAS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -23.26%
YoY- -38.65%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 0 59,266 76,329 73,341 78,525 69,455 64,804 -
PBT -1,022 2,459 3,890 5,544 10,803 3,441 3,083 -
Tax 79,676 289 595 -1,923 -2,277 4,038 3,061 72.06%
NP 78,654 2,748 4,485 3,621 8,526 7,479 6,144 52.88%
-
NP to SH 78,654 2,748 4,479 3,620 8,526 7,479 6,144 52.88%
-
Tax Rate - -11.75% -15.30% 34.69% 21.08% -117.35% -99.29% -
Total Cost -78,654 56,518 71,844 69,720 69,999 61,976 58,660 -
-
Net Worth 101,250 127,500 125,625 123,750 122,512 114,375 96,000 0.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 2,437 1,500 2,250 2,251 1,312 897 -
Div Payout % - 88.70% 33.49% 62.15% 26.40% 17.55% 14.61% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 101,250 127,500 125,625 123,750 122,512 114,375 96,000 0.89%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 150,000 3.78%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% 4.64% 5.88% 4.94% 10.86% 10.77% 9.48% -
ROE 77.68% 2.16% 3.57% 2.93% 6.96% 6.54% 6.40% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 31.61 40.71 39.12 41.66 37.04 43.20 -
EPS 41.95 1.47 2.39 1.93 4.52 3.99 4.10 47.28%
DPS 0.00 1.30 0.80 1.20 1.20 0.70 0.60 -
NAPS 0.54 0.68 0.67 0.66 0.65 0.61 0.64 -2.78%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 31.61 40.71 39.12 41.88 37.04 34.56 -
EPS 41.95 1.47 2.39 1.93 4.55 3.99 3.28 52.86%
DPS 0.00 1.30 0.80 1.20 1.20 0.70 0.48 -
NAPS 0.54 0.68 0.67 0.66 0.6534 0.61 0.512 0.89%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.45 0.95 0.795 0.90 0.445 0.475 0.67 -
P/RPS 0.00 3.01 1.95 2.30 1.07 1.28 1.55 -
P/EPS 1.07 64.82 33.28 46.62 9.84 11.91 16.36 -36.49%
EY 93.22 1.54 3.00 2.15 10.17 8.40 6.11 57.42%
DY 0.00 1.37 1.01 1.33 2.70 1.47 0.90 -
P/NAPS 0.83 1.40 1.19 1.36 0.68 0.78 1.05 -3.83%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 22/08/19 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 -
Price 0.455 0.94 0.815 1.10 0.515 0.44 0.715 -
P/RPS 0.00 2.97 2.00 2.81 1.24 1.19 1.65 -
P/EPS 1.08 64.14 34.12 56.98 11.38 11.03 17.46 -37.08%
EY 92.20 1.56 2.93 1.76 8.78 9.07 5.73 58.82%
DY 0.00 1.38 0.98 1.09 2.33 1.59 0.84 -
P/NAPS 0.84 1.38 1.22 1.67 0.79 0.72 1.12 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment