[AVALAND] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 370,370 344,064 308,240 0 -
PBT 28,866 21,084 24,207 0 -
Tax -3,838 -1,534 -3,032 0 -
NP 25,028 19,550 21,175 0 -
-
NP to SH 25,028 19,550 21,175 0 -
-
Tax Rate 13.30% 7.28% 12.53% - -
Total Cost 345,342 324,514 287,065 0 -
-
Net Worth 212,062 200,626 181,116 0 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 7,068 11,801 4,472 - -
Div Payout % 28.24% 60.37% 21.12% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 212,062 200,626 181,116 0 -
NOSH 235,625 236,031 223,600 0 -
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 6.76% 5.68% 6.87% 0.00% -
ROE 11.80% 9.74% 11.69% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 157.19 145.77 137.85 0.00 -
EPS 10.61 8.28 9.47 0.00 -
DPS 3.00 5.00 2.00 0.00 -
NAPS 0.90 0.85 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 25.42 23.61 21.16 0.00 -
EPS 1.72 1.34 1.45 0.00 -
DPS 0.49 0.81 0.31 0.00 -
NAPS 0.1455 0.1377 0.1243 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 - -
Price 1.15 0.64 0.76 0.00 -
P/RPS 0.73 0.44 0.55 0.00 -
P/EPS 10.83 7.73 8.03 0.00 -
EY 9.24 12.94 12.46 0.00 -
DY 2.61 7.81 2.63 0.00 -
P/NAPS 1.28 0.75 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 28/02/13 27/02/12 21/02/11 - -
Price 0.605 0.69 0.76 0.00 -
P/RPS 0.38 0.47 0.55 0.00 -
P/EPS 5.70 8.33 8.03 0.00 -
EY 17.56 12.00 12.46 0.00 -
DY 4.96 7.25 2.63 0.00 -
P/NAPS 0.67 0.81 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment