[AVALAND] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 45.4%
YoY- 97.6%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Revenue 419,132 450,298 586,060 690,150 0 274,842 0 -
PBT 21,390 120,495 101,686 143,080 438 58,632 147,624 -27.51%
Tax -4,506 -42,185 -20,978 -53,158 0 -13,125 -120 82.94%
NP 16,884 78,310 80,708 89,922 438 45,507 147,504 -30.30%
-
NP to SH 16,914 78,330 80,710 89,924 438 45,507 147,504 -30.28%
-
Tax Rate 21.07% 35.01% 20.63% 37.15% 0.00% 22.39% 0.08% -
Total Cost 402,248 371,988 505,352 600,228 -438 229,335 -147,504 -
-
Net Worth 891,972 932,477 761,667 694,084 7,068 117,812 148,443 34.81%
Dividend
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Net Worth 891,972 932,477 761,667 694,084 7,068 117,812 148,443 34.81%
NOSH 1,456,995 1,456,995 1,336,258 1,334,777 235,625 235,625 235,625 35.46%
Ratio Analysis
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
NP Margin 4.03% 17.39% 13.77% 13.03% 0.00% 16.56% 0.00% -
ROE 1.90% 8.40% 10.60% 12.96% 6.20% 38.63% 99.37% -
Per Share
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 28.77 30.91 43.86 51.71 0.00 116.64 0.00 -
EPS 1.16 5.38 6.04 6.74 0.18 4.40 62.60 -48.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.57 0.52 0.03 0.50 0.63 -0.47%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 28.77 30.91 40.22 47.37 0.00 18.86 0.00 -
EPS 1.16 5.38 5.54 6.17 0.03 3.12 10.12 -30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.5228 0.4764 0.0049 0.0809 0.1019 34.81%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/12/16 31/12/15 30/06/14 31/12/14 28/06/13 -
Price 0.315 0.80 0.98 1.30 0.63 0.63 0.61 -
P/RPS 1.10 2.59 2.23 2.51 0.00 0.54 0.00 -
P/EPS 27.13 14.88 16.23 19.30 338.91 3.26 0.97 74.18%
EY 3.69 6.72 6.16 5.18 0.30 30.66 102.62 -42.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.25 1.72 2.50 21.00 1.26 0.97 -10.15%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 30/08/19 06/08/18 24/02/17 24/02/16 14/08/14 11/02/15 02/08/13 -
Price 0.265 0.755 1.18 1.24 0.63 0.63 0.615 -
P/RPS 0.92 2.44 2.69 2.40 0.00 0.54 0.00 -
P/EPS 22.83 14.04 19.54 18.41 338.91 3.26 0.98 68.95%
EY 4.38 7.12 5.12 5.43 0.30 30.66 101.79 -40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.18 2.07 2.38 21.00 1.26 0.98 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment