[AVALAND] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 90.8%
YoY- 2.98%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Revenue 107,165 184,630 137,756 159,621 0 160,927 0 -
PBT 3,898 43,912 29,250 42,100 -133 40,280 1,127 22.96%
Tax -1,145 -13,222 -4,949 -13,924 0 -11,632 0 -
NP 2,753 30,690 24,301 28,176 -133 28,648 1,127 16.04%
-
NP to SH 2,760 30,705 24,300 29,501 -133 28,648 1,127 16.09%
-
Tax Rate 29.37% 30.11% 16.92% 33.07% - 28.88% 0.00% -
Total Cost 104,412 153,940 113,455 131,445 133 132,279 -1,127 -
-
Net Worth 891,972 932,477 760,822 694,084 7,068 117,812 148,443 34.81%
Dividend
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Net Worth 891,972 932,477 760,822 694,084 7,068 117,812 148,443 34.81%
NOSH 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 235,625 35.46%
Ratio Analysis
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
NP Margin 2.57% 16.62% 17.64% 17.65% 0.00% 17.80% 0.00% -
ROE 0.31% 3.29% 3.19% 4.25% -1.88% 24.32% 0.76% -
Per Share
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 7.36 12.67 10.32 11.96 0.00 68.30 0.00 -
EPS 0.19 2.11 1.82 2.21 -0.06 2.77 0.48 -14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.57 0.52 0.03 0.50 0.63 -0.47%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 7.36 12.67 9.45 10.96 0.00 11.05 0.00 -
EPS 0.19 2.11 1.67 2.02 -0.01 1.97 0.08 15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.5222 0.4764 0.0049 0.0809 0.1019 34.81%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/12/16 31/12/15 30/06/14 31/12/14 28/06/13 -
Price 0.315 0.80 0.98 1.30 0.63 0.63 0.61 -
P/RPS 4.28 6.31 9.50 10.87 0.00 0.92 0.00 -
P/EPS 166.29 37.96 53.83 58.82 -1,116.12 5.18 127.53 4.52%
EY 0.60 2.63 1.86 1.70 -0.09 19.30 0.78 -4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.25 1.72 2.50 21.00 1.26 0.97 -10.15%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 30/08/19 06/08/18 24/02/17 24/02/16 14/08/14 11/02/15 02/08/13 -
Price 0.265 0.755 1.18 1.24 0.63 0.63 0.615 -
P/RPS 3.60 5.96 11.43 10.37 0.00 0.92 0.00 -
P/EPS 139.89 35.83 64.82 56.10 -1,116.12 5.18 128.58 1.41%
EY 0.71 2.79 1.54 1.78 -0.09 19.30 0.78 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.18 2.07 2.38 21.00 1.26 0.98 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment