[AVALAND] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 1781.1%
YoY- 117.17%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 858,308 306,324 154,472 358,000 207,276 409,604 372,672 14.90%
PBT 129,008 7,960 -39,120 3,340 -23,876 27,180 98,024 4.67%
Tax -44,320 -7,420 -9,668 -480 21,300 -4,428 -34,532 4.24%
NP 84,688 540 -48,788 2,860 -2,576 22,752 63,492 4.91%
-
NP to SH 84,692 544 -44,040 14,676 -85,476 22,784 63,497 4.91%
-
Tax Rate 34.35% 93.22% - 14.37% - 16.29% 35.23% -
Total Cost 773,620 305,784 203,260 355,140 209,852 386,852 309,180 16.49%
-
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.87% 0.18% -31.58% 0.80% -1.24% 5.55% 17.04% -
ROE 8.81% 0.06% -5.16% 1.67% -9.67% 2.56% 7.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.91 21.02 10.60 24.57 14.23 28.11 25.58 14.90%
EPS 5.80 0.04 -3.04 1.00 -5.88 1.56 4.36 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.91 21.02 10.60 24.57 14.23 28.11 25.58 14.90%
EPS 5.80 0.04 -3.04 1.00 -5.88 1.56 4.36 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.175 0.165 0.295 0.135 0.52 0.88 -
P/RPS 0.59 0.83 1.56 1.20 0.95 1.85 3.44 -25.44%
P/EPS 5.94 468.70 -5.46 29.29 -2.30 33.25 20.19 -18.43%
EY 16.85 0.21 -18.32 3.41 -43.46 3.01 4.95 22.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.29 0.28 0.49 0.22 0.85 1.42 -15.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 25/05/22 08/06/21 01/07/20 28/05/19 08/05/18 -
Price 0.39 0.17 0.15 0.26 0.175 0.37 0.87 -
P/RPS 0.66 0.81 1.41 1.06 1.23 1.32 3.40 -23.88%
P/EPS 6.71 455.31 -4.96 25.81 -2.98 23.66 19.96 -16.60%
EY 14.90 0.22 -20.15 3.87 -33.52 4.23 5.01 19.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.28 0.26 0.43 0.29 0.61 1.40 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment