[AVALAND] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 1917.15%
YoY- 53.35%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 746,245 262,883 276,060 500,119 418,075 595,048 477,180 7.73%
PBT 122,868 7,373 -5,514 40,872 40,645 123,670 101,852 3.17%
Tax -35,831 5,492 -23,575 -29,568 -1,927 -30,423 -36,135 -0.14%
NP 87,037 12,865 -29,089 11,304 38,718 93,247 65,717 4.78%
-
NP to SH 87,041 18,289 -23,168 23,732 15,476 93,284 65,722 4.78%
-
Tax Rate 29.16% -74.49% - 72.34% 4.74% 24.60% 35.48% -
Total Cost 659,208 250,018 305,149 488,815 379,357 501,801 411,463 8.16%
-
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.66% 4.89% -10.54% 2.26% 9.26% 15.67% 13.77% -
ROE 9.05% 2.10% -2.72% 2.71% 1.75% 10.49% 7.28% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 51.22 18.04 18.95 34.33 28.69 40.84 32.75 7.73%
EPS 5.97 1.26 -1.59 1.63 1.06 6.40 4.51 4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 51.22 18.04 18.95 34.33 28.69 40.84 32.75 7.73%
EPS 5.97 1.26 -1.59 1.63 1.06 6.40 4.51 4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.175 0.165 0.295 0.135 0.52 0.88 -
P/RPS 0.67 0.97 0.87 0.86 0.47 1.27 2.69 -20.66%
P/EPS 5.78 13.94 -10.38 18.11 12.71 8.12 19.51 -18.33%
EY 17.32 7.17 -9.64 5.52 7.87 12.31 5.13 22.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.29 0.28 0.49 0.22 0.85 1.42 -15.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 25/05/22 08/06/21 01/07/20 28/05/19 08/05/18 -
Price 0.39 0.17 0.15 0.26 0.18 0.37 0.87 -
P/RPS 0.76 0.94 0.79 0.76 0.63 0.91 2.66 -18.82%
P/EPS 6.53 13.54 -9.43 15.96 16.95 5.78 19.29 -16.50%
EY 15.32 7.38 -10.60 6.26 5.90 17.30 5.18 19.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.28 0.26 0.43 0.30 0.61 1.40 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment