[CYPARK] YoY Quarter Result on 30-Apr-2018 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 52.95%
YoY- 61.52%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 85,969 75,753 101,430 99,076 83,925 76,371 74,747 2.35%
PBT 23,163 23,300 24,337 23,500 14,319 18,305 16,123 6.21%
Tax -5,153 -4,796 -4,993 -4,752 -2,712 -3,039 -1,577 21.79%
NP 18,010 18,504 19,344 18,748 11,607 15,266 14,546 3.62%
-
NP to SH 18,032 18,504 19,344 18,748 11,607 15,266 14,546 3.64%
-
Tax Rate 22.25% 20.58% 20.52% 20.22% 18.94% 16.60% 9.78% -
Total Cost 67,959 57,249 82,086 80,328 72,318 61,105 60,201 2.03%
-
Net Worth 1,058,472 797,352 689,247 538,231 467,820 417,701 312,410 22.53%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 1,058,472 797,352 689,247 538,231 467,820 417,701 312,410 22.53%
NOSH 490,860 467,441 458,282 261,412 252,875 248,631 198,987 16.22%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 20.95% 24.43% 19.07% 18.92% 13.83% 19.99% 19.46% -
ROE 1.70% 2.32% 2.81% 3.48% 2.48% 3.65% 4.66% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 17.95 16.25 22.22 37.92 33.19 30.72 37.56 -11.56%
EPS 3.12 3.97 4.24 7.18 4.59 6.14 7.31 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 1.71 1.51 2.06 1.85 1.68 1.57 5.85%
Adjusted Per Share Value based on latest NOSH - 261,412
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 10.45 9.21 12.33 12.04 10.20 9.28 9.08 2.36%
EPS 2.19 2.25 2.35 2.28 1.41 1.86 1.77 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2864 0.969 0.8377 0.6541 0.5686 0.5076 0.3797 22.52%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.32 0.93 1.67 2.49 2.40 2.00 1.87 -
P/RPS 7.35 5.72 7.52 6.57 7.23 6.51 4.98 6.69%
P/EPS 35.06 23.44 39.41 34.70 52.29 32.57 25.58 5.38%
EY 2.85 4.27 2.54 2.88 1.91 3.07 3.91 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 1.11 1.21 1.30 1.19 1.19 -10.77%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.93 0.985 1.56 2.29 2.69 1.95 1.69 -
P/RPS 5.18 6.06 7.02 6.04 8.11 6.35 4.50 2.37%
P/EPS 24.70 24.82 36.81 31.91 58.61 31.76 23.12 1.10%
EY 4.05 4.03 2.72 3.13 1.71 3.15 4.33 -1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 1.03 1.11 1.45 1.16 1.08 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment