[BENALEC] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 8.74%
YoY- 94.45%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 83,571 118,529 319,820 301,217 161,457 239,317 265,326 -16.27%
PBT -25,536 16,538 27,728 27,153 21,638 44,465 79,345 -
Tax 2,429 -8,153 -15,692 -9,833 -13,152 -14,033 -9,173 -
NP -23,107 8,385 12,036 17,320 8,486 30,432 70,172 -
-
NP to SH -20,018 5,762 10,644 16,782 8,630 30,442 70,280 -
-
Tax Rate - 49.30% 56.59% 36.21% 60.78% 31.56% 11.56% -
Total Cost 106,679 110,144 307,784 283,897 152,970 208,885 195,154 -8.86%
-
Net Worth 596,885 623,289 623,304 590,015 574,478 578,954 0 -
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 4,261 - 3,146 3,236 21,744 32,007 -
Div Payout % - 73.96% - 18.75% 37.50% 71.43% 45.54% -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 596,885 623,289 623,304 590,015 574,478 578,954 0 -
NOSH 861,802 811,802 811,802 786,687 809,124 815,428 800,191 1.14%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -27.65% 7.07% 3.76% 5.75% 5.26% 12.72% 26.45% -
ROE -3.35% 0.92% 1.71% 2.84% 1.50% 5.26% 0.00% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.94 14.83 40.02 38.29 19.95 29.35 33.16 -16.90%
EPS -2.38 0.67 1.33 2.13 1.07 3.73 8.80 -
DPS 0.00 0.53 0.00 0.40 0.40 2.67 4.00 -
NAPS 0.71 0.78 0.78 0.75 0.71 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 811,666
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.10 11.49 31.00 29.20 15.65 23.20 25.72 -16.27%
EPS -1.94 0.56 1.03 1.63 0.84 2.95 6.81 -
DPS 0.00 0.41 0.00 0.31 0.31 2.11 3.10 -
NAPS 0.5786 0.6042 0.6042 0.5719 0.5569 0.5612 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.145 0.33 0.545 0.525 0.785 0.90 1.18 -
P/RPS 1.46 2.22 1.36 1.37 3.93 3.07 3.56 -12.80%
P/EPS -6.09 45.76 40.92 24.61 73.59 24.11 13.44 -
EY -16.42 2.19 2.44 4.06 1.36 4.15 7.44 -
DY 0.00 1.62 0.00 0.76 0.51 2.96 3.39 -
P/NAPS 0.20 0.42 0.70 0.70 1.11 1.27 0.00 -
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 28/05/18 26/05/17 27/05/16 25/05/15 22/05/14 29/05/13 -
Price 0.14 0.29 0.485 0.50 0.705 1.11 1.38 -
P/RPS 1.41 1.96 1.21 1.31 3.53 3.78 4.16 -15.32%
P/EPS -5.88 40.21 36.41 23.44 66.09 29.73 15.71 -
EY -17.01 2.49 2.75 4.27 1.51 3.36 6.36 -
DY 0.00 1.84 0.00 0.80 0.57 2.40 2.90 -
P/NAPS 0.20 0.37 0.62 0.67 0.99 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment