[KSSC] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.43%
YoY- 413.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 91,660 123,744 84,232 83,996 63,240 66,448 62,168 6.67%
PBT 1,292 6,320 2,108 2,436 400 3,704 5,752 -22.01%
Tax -288 -1,564 -320 -556 -60 -1,100 -1,660 -25.29%
NP 1,004 4,756 1,788 1,880 340 2,604 4,092 -20.86%
-
NP to SH 664 3,844 1,928 1,952 380 2,604 4,364 -26.91%
-
Tax Rate 22.29% 24.75% 15.18% 22.82% 15.00% 29.70% 28.86% -
Total Cost 90,656 118,988 82,444 82,116 62,900 63,844 58,076 7.69%
-
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 0 -
NOSH 96,000 96,000 96,000 96,000 94,999 95,735 95,701 0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.10% 3.84% 2.12% 2.24% 0.54% 3.92% 6.58% -
ROE 0.91% 5.20% 2.64% 3.23% 0.63% 4.25% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 95.48 128.90 87.74 87.50 66.57 69.41 64.96 6.62%
EPS 0.68 4.00 2.00 2.04 0.40 2.72 4.56 -27.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.76 0.63 0.63 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 60.99 82.34 56.05 55.89 42.08 44.22 41.37 6.67%
EPS 0.44 2.56 1.28 1.30 0.25 1.73 2.90 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4855 0.4919 0.4855 0.4025 0.3983 0.4077 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.38 0.51 0.54 0.345 0.375 0.605 0.00 -
P/RPS 0.40 0.40 0.62 0.39 0.56 0.87 0.00 -
P/EPS 54.94 12.74 26.89 16.97 93.75 22.24 0.00 -
EY 1.82 7.85 3.72 5.89 1.07 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.71 0.55 0.60 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 21/05/15 20/05/14 23/05/13 11/05/12 18/05/11 - -
Price 0.375 0.515 0.685 0.36 0.375 0.53 0.00 -
P/RPS 0.39 0.40 0.78 0.41 0.56 0.76 0.00 -
P/EPS 54.22 12.86 34.11 17.70 93.75 19.49 0.00 -
EY 1.84 7.78 2.93 5.65 1.07 5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.90 0.57 0.60 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment