[CENSOF] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 53.79%
YoY- 258.1%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 101,944 81,672 81,176 84,236 52,828 52,788 69,756 6.52%
PBT 11,148 -3,176 5,604 10,748 32,972 7,892 10,868 0.42%
Tax -2,752 -1,036 -2,532 -1,644 -500 -316 -1,092 16.63%
NP 8,396 -4,212 3,072 9,104 32,472 7,576 9,776 -2.50%
-
NP to SH 7,108 -4,496 1,132 7,132 32,516 7,188 9,164 -4.14%
-
Tax Rate 24.69% - 45.18% 15.30% 1.52% 4.00% 10.05% -
Total Cost 93,548 85,884 78,104 75,132 20,356 45,212 59,980 7.68%
-
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.24% -5.16% 3.78% 10.81% 61.47% 14.35% 14.01% -
ROE 6.86% -4.46% 1.17% 8.37% 49.13% 5.43% 6.97% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.46 14.79 14.70 15.25 10.53 10.52 13.90 4.83%
EPS 1.28 -0.80 0.20 1.28 6.48 1.44 1.84 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1319 0.2637 0.2618 -5.38%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.46 14.79 14.70 15.25 9.57 9.56 12.63 6.52%
EPS 1.28 -0.80 0.20 1.28 5.89 1.30 1.66 -4.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1198 0.2397 0.2379 -3.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.22 0.31 0.46 0.105 0.125 0.175 -
P/RPS 1.90 1.49 2.11 3.02 1.00 1.19 1.26 7.07%
P/EPS 27.19 -27.02 151.24 35.62 1.62 8.73 9.59 18.94%
EY 3.68 -3.70 0.66 2.81 61.72 11.46 10.43 -15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.20 1.78 2.98 0.80 0.47 0.67 18.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 16/08/23 17/08/22 11/08/21 27/08/20 29/08/19 28/08/18 -
Price 0.30 0.24 0.275 0.45 0.155 0.12 0.19 -
P/RPS 1.63 1.62 1.87 2.95 1.47 1.14 1.37 2.93%
P/EPS 23.31 -29.48 134.17 34.85 2.39 8.38 10.41 14.36%
EY 4.29 -3.39 0.75 2.87 41.81 11.93 9.61 -12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.31 1.58 2.92 1.18 0.46 0.73 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment