[CENSOF] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -85.97%
YoY- -78.07%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 25,486 20,418 20,294 21,059 13,207 13,197 17,439 6.52%
PBT 2,787 -794 1,401 2,687 8,243 1,973 2,717 0.42%
Tax -688 -259 -633 -411 -125 -79 -273 16.63%
NP 2,099 -1,053 768 2,276 8,118 1,894 2,444 -2.50%
-
NP to SH 1,777 -1,124 283 1,783 8,129 1,797 2,291 -4.14%
-
Tax Rate 24.69% - 45.18% 15.30% 1.52% 4.00% 10.05% -
Total Cost 23,387 21,471 19,526 18,783 5,089 11,303 14,995 7.68%
-
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.24% -5.16% 3.78% 10.81% 61.47% 14.35% 14.01% -
ROE 1.71% -1.11% 0.29% 2.09% 12.28% 1.36% 1.74% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.61 3.70 3.67 3.81 2.63 2.63 3.47 4.84%
EPS 0.32 -0.20 0.05 0.32 1.62 0.36 0.46 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1319 0.2637 0.2618 -5.38%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.61 3.70 3.67 3.81 2.39 2.39 3.16 6.49%
EPS 0.32 -0.20 0.05 0.32 1.47 0.33 0.41 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1198 0.2397 0.2379 -3.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.22 0.31 0.46 0.105 0.125 0.175 -
P/RPS 7.58 5.95 8.44 12.06 3.99 4.75 5.04 7.03%
P/EPS 108.78 -108.10 604.97 142.48 6.48 34.92 38.34 18.96%
EY 0.92 -0.93 0.17 0.70 15.43 2.86 2.61 -15.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.20 1.78 2.98 0.80 0.47 0.67 18.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 16/08/23 17/08/22 11/08/21 27/08/20 29/08/19 28/08/18 -
Price 0.30 0.24 0.275 0.45 0.155 0.12 0.19 -
P/RPS 6.50 6.49 7.48 11.80 5.89 4.56 5.47 2.91%
P/EPS 93.24 -117.92 536.67 139.39 9.57 33.52 41.63 14.37%
EY 1.07 -0.85 0.19 0.72 10.45 2.98 2.40 -12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.31 1.58 2.92 1.18 0.46 0.73 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment