[CENSOF] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 8.89%
YoY- -67.85%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 106,840 91,492 82,954 87,792 62,484 57,294 67,252 8.01%
PBT 10,674 5,264 7,512 11,322 26,416 4,786 3,638 19.62%
Tax -3,274 -2,414 -2,770 -1,678 -524 -418 86 -
NP 7,400 2,850 4,742 9,644 25,892 4,368 3,724 12.11%
-
NP to SH 5,922 1,914 2,874 7,766 24,158 3,238 4,398 5.07%
-
Tax Rate 30.67% 45.86% 36.87% 14.82% 1.98% 8.73% -2.36% -
Total Cost 99,440 88,642 78,212 78,148 36,592 52,926 63,528 7.74%
-
Net Worth 105,651 98,692 96,870 87,150 69,945 131,813 131,110 -3.53%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 105,651 98,692 96,870 87,150 69,945 131,813 131,110 -3.53%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.93% 3.12% 5.72% 10.99% 41.44% 7.62% 5.54% -
ROE 5.61% 1.94% 2.97% 8.91% 34.54% 2.46% 3.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 19.35 16.57 15.02 15.90 12.45 11.41 13.40 6.30%
EPS 1.08 0.34 0.52 1.40 4.82 0.64 0.88 3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1787 0.1754 0.1578 0.1394 0.2626 0.2612 -5.05%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 19.35 16.57 15.02 15.90 11.31 10.37 12.18 8.01%
EPS 1.08 0.34 0.52 1.40 4.37 0.59 0.80 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1787 0.1754 0.1578 0.1266 0.2387 0.2374 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.285 0.235 0.25 0.34 0.135 0.115 0.175 -
P/RPS 1.47 1.42 1.66 2.14 1.08 1.01 1.31 1.93%
P/EPS 26.58 67.81 48.04 24.18 2.80 17.83 19.97 4.87%
EY 3.76 1.47 2.08 4.14 35.66 5.61 5.01 -4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.32 1.43 2.15 0.97 0.44 0.67 14.23%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 17/11/23 16/11/22 10/11/21 18/11/20 27/11/19 26/11/18 -
Price 0.26 0.21 0.26 0.35 0.155 0.13 0.145 -
P/RPS 1.34 1.27 1.73 2.20 1.24 1.14 1.08 3.65%
P/EPS 24.25 60.60 49.96 24.89 3.22 20.15 16.55 6.56%
EY 4.12 1.65 2.00 4.02 31.06 4.96 6.04 -6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.18 1.48 2.22 1.11 0.50 0.56 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment