[CENSOF] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 117.78%
YoY- -67.85%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 53,420 45,746 41,477 43,896 31,242 28,647 33,626 8.01%
PBT 5,337 2,632 3,756 5,661 13,208 2,393 1,819 19.62%
Tax -1,637 -1,207 -1,385 -839 -262 -209 43 -
NP 3,700 1,425 2,371 4,822 12,946 2,184 1,862 12.11%
-
NP to SH 2,961 957 1,437 3,883 12,079 1,619 2,199 5.07%
-
Tax Rate 30.67% 45.86% 36.87% 14.82% 1.98% 8.73% -2.36% -
Total Cost 49,720 44,321 39,106 39,074 18,296 26,463 31,764 7.74%
-
Net Worth 105,651 98,692 96,870 87,150 69,945 131,813 131,110 -3.53%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 105,651 98,692 96,870 87,150 69,945 131,813 131,110 -3.53%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.93% 3.12% 5.72% 10.99% 41.44% 7.62% 5.54% -
ROE 2.80% 0.97% 1.48% 4.46% 17.27% 1.23% 1.68% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.67 8.28 7.51 7.95 6.23 5.71 6.70 6.30%
EPS 0.54 0.17 0.26 0.70 2.41 0.32 0.44 3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1787 0.1754 0.1578 0.1394 0.2626 0.2612 -5.05%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.67 8.28 7.51 7.95 5.66 5.19 6.09 8.00%
EPS 0.54 0.17 0.26 0.70 2.19 0.29 0.40 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1787 0.1754 0.1578 0.1266 0.2387 0.2374 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.285 0.235 0.25 0.34 0.135 0.115 0.175 -
P/RPS 2.95 2.84 3.33 4.28 2.17 2.02 2.61 2.05%
P/EPS 53.16 135.62 96.08 48.36 5.61 35.65 39.95 4.87%
EY 1.88 0.74 1.04 2.07 17.83 2.80 2.50 -4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.32 1.43 2.15 0.97 0.44 0.67 14.23%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 17/11/23 16/11/22 10/11/21 18/11/20 27/11/19 26/11/18 -
Price 0.26 0.21 0.26 0.35 0.155 0.13 0.145 -
P/RPS 2.69 2.54 3.46 4.40 2.49 2.28 2.16 3.72%
P/EPS 48.49 121.19 99.93 49.78 6.44 40.31 33.10 6.56%
EY 2.06 0.83 1.00 2.01 15.53 2.48 3.02 -6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.18 1.48 2.22 1.11 0.50 0.56 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment