[CENSOF] YoY Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 46.62%
YoY- 0.16%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Revenue 155,117 136,458 0 44,765 43,901 0 -
PBT 31,186 29,045 0 9,805 9,030 0 -
Tax -10,118 -11,616 0 -355 -2 0 -
NP 21,068 17,429 0 9,450 9,028 0 -
-
NP to SH 7,897 2,697 0 9,327 9,028 0 -
-
Tax Rate 32.44% 39.99% - 3.62% 0.02% - -
Total Cost 134,049 119,029 0 35,315 34,873 0 -
-
Net Worth 143,996 120,284 79,624 63,465 56,848 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Net Worth 143,996 120,284 79,624 63,465 56,848 0 -
NOSH 485,491 421,458 367,272 338,664 343,705 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
NP Margin 13.58% 12.77% 0.00% 21.11% 20.56% 0.00% -
ROE 5.48% 2.24% 0.00% 14.70% 15.88% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 31.95 32.38 0.00 13.22 12.77 0.00 -
EPS 1.63 0.64 0.00 2.77 2.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2854 0.2168 0.1874 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 324,436
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 28.09 24.71 0.00 8.11 7.95 0.00 -
EPS 1.43 0.49 0.00 1.69 1.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2607 0.2178 0.1442 0.1149 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 - -
Price 0.31 0.375 0.545 0.35 0.37 0.00 -
P/RPS 0.97 1.16 0.00 2.65 2.90 0.00 -
P/EPS 19.06 58.59 0.00 12.71 14.09 0.00 -
EY 5.25 1.71 0.00 7.87 7.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 2.51 1.87 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 29/02/16 25/02/15 26/02/14 21/02/13 24/11/11 - -
Price 0.255 0.465 0.505 0.385 0.46 0.00 -
P/RPS 0.80 1.44 0.00 2.91 3.60 0.00 -
P/EPS 15.68 72.66 0.00 13.98 17.51 0.00 -
EY 6.38 1.38 0.00 7.15 5.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.63 2.33 2.05 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment