[CENSOF] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 56.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Revenue 0 44,765 36,166 43,901 0 -
PBT 0 9,805 6,188 9,030 0 -
Tax 0 -355 -20 -2 0 -
NP 0 9,450 6,168 9,028 0 -
-
NP to SH 0 9,327 6,361 9,028 0 -
-
Tax Rate - 3.62% 0.32% 0.02% - -
Total Cost 0 35,315 29,998 34,873 0 -
-
Net Worth 79,624 63,465 6,230,782 56,848 0 -
Dividend
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 79,624 63,465 6,230,782 56,848 0 -
NOSH 367,272 338,664 356,044 343,705 0 -
Ratio Analysis
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.00% 21.11% 17.05% 20.56% 0.00% -
ROE 0.00% 14.70% 0.10% 15.88% 0.00% -
Per Share
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 13.22 10.16 12.77 0.00 -
EPS 0.00 2.77 1.79 2.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2168 0.1874 17.50 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 343,982
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 8.11 6.55 7.95 0.00 -
EPS 0.00 1.69 1.15 1.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1442 0.1149 11.2819 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/13 31/12/12 28/09/12 30/09/11 - -
Price 0.545 0.35 0.36 0.37 0.00 -
P/RPS 0.00 2.65 3.54 2.90 0.00 -
P/EPS 0.00 12.71 20.15 14.09 0.00 -
EY 0.00 7.87 4.96 7.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.87 0.02 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 26/02/14 21/02/13 21/11/12 24/11/11 - -
Price 0.505 0.385 0.34 0.46 0.00 -
P/RPS 0.00 2.91 3.35 3.60 0.00 -
P/EPS 0.00 13.98 19.03 17.51 0.00 -
EY 0.00 7.15 5.25 5.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.05 0.02 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment