[CENSOF] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ--%
YoY- -86.1%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Revenue 146,568 165,041 152,051 80,096 45,100 43,340 31,838 27.66%
PBT 79,875 10,264 32,797 5,912 9,440 9,699 13,092 33.54%
Tax -4,941 -8,748 -11,164 -1,755 -364 -198 -5 201.31%
NP 74,934 1,516 21,633 4,157 9,076 9,501 13,087 32.19%
-
NP to SH 13,663 -13,507 7,678 1,197 8,612 9,312 13,087 0.69%
-
Tax Rate 6.19% 85.23% 34.04% 29.69% 3.86% 2.04% 0.04% -
Total Cost 71,634 163,525 130,418 75,939 36,024 33,839 18,751 23.90%
-
Net Worth 145,092 129,283 107,683 89,085 66,196 56,524 293,416 -10.65%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Div - - - - - 343 - -
Div Payout % - - - - - 3.69% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Net Worth 145,092 129,283 107,683 89,085 66,196 56,524 293,416 -10.65%
NOSH 501,703 488,413 438,628 362,727 341,746 343,616 1,487,159 -15.95%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
NP Margin 51.13% 0.92% 14.23% 5.19% 20.12% 21.92% 41.10% -
ROE 9.42% -10.45% 7.13% 1.34% 13.01% 16.47% 4.46% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 29.21 33.79 34.67 22.08 13.20 12.61 2.14 51.90%
EPS 2.64 -2.83 1.75 0.33 2.52 2.71 0.88 19.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.2892 0.2647 0.2455 0.2456 0.1937 0.1645 0.1973 6.30%
Adjusted Per Share Value based on latest NOSH - 366,111
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 26.54 29.88 27.53 14.50 8.17 7.85 5.76 27.67%
EPS 2.47 -2.45 1.39 0.22 1.56 1.69 2.37 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.2627 0.2341 0.195 0.1613 0.1199 0.1023 0.5313 -10.65%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/11 - -
Price 0.315 0.26 0.435 0.475 0.425 0.41 0.00 -
P/RPS 1.07 0.77 1.25 2.15 0.00 3.25 0.00 -
P/EPS 15.97 -9.40 24.85 143.94 0.00 15.13 0.00 -
EY 6.26 -10.64 4.02 0.69 0.00 6.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 1.11 0.98 1.77 1.93 0.00 2.49 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/05/17 30/05/16 25/05/15 26/05/14 22/05/13 27/02/12 21/02/11 -
Price 0.325 0.25 0.36 0.48 0.585 0.50 0.64 -
P/RPS 1.10 0.74 1.04 2.17 0.00 3.96 29.89 -41.03%
P/EPS 16.48 -9.04 20.57 145.45 0.00 18.45 72.73 -21.13%
EY 6.07 -11.06 4.86 0.69 0.00 5.42 1.38 26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
P/NAPS 1.15 0.94 1.47 1.95 0.00 3.04 3.24 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment