[CENSOF] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ--%
YoY- -86.1%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 136,458 128,298 126,096 80,096 0 0 0 -
PBT 29,045 23,824 26,864 5,912 0 0 0 -
Tax -11,616 -9,758 -6,804 -1,755 0 0 0 -
NP 17,429 14,066 20,060 4,157 0 0 0 -
-
NP to SH 2,697 2,356 6,840 1,197 0 0 0 -
-
Tax Rate 39.99% 40.96% 25.33% 29.69% - - - -
Total Cost 119,029 114,232 106,036 75,939 0 0 0 -
-
Net Worth 120,284 116,134 96,117 89,085 79,624 79,601 67,344 47.05%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 120,284 116,134 96,117 89,085 79,624 79,601 67,344 47.05%
NOSH 421,458 406,206 397,674 362,727 367,272 347,454 345,000 14.23%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 12.77% 10.96% 15.91% 5.19% 0.00% 0.00% 0.00% -
ROE 2.24% 2.03% 7.12% 1.34% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 32.38 31.58 31.71 22.08 0.00 0.00 0.00 -
EPS 0.64 0.58 1.72 0.33 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2854 0.2859 0.2417 0.2456 0.2168 0.2291 0.1952 28.73%
Adjusted Per Share Value based on latest NOSH - 366,111
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 24.71 23.23 22.83 14.50 0.00 0.00 0.00 -
EPS 0.49 0.43 1.24 0.22 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.2103 0.174 0.1613 0.1442 0.1441 0.1219 47.08%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.375 0.57 0.48 0.475 0.545 0.49 0.58 -
P/RPS 1.16 1.80 1.51 2.15 0.00 0.00 0.00 -
P/EPS 58.59 98.28 27.91 143.94 0.00 0.00 0.00 -
EY 1.71 1.02 3.58 0.69 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.99 1.99 1.93 2.51 2.14 2.97 -41.96%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 21/11/14 22/08/14 26/05/14 26/02/14 02/12/13 16/08/13 -
Price 0.465 0.545 0.48 0.48 0.505 0.555 0.53 -
P/RPS 1.44 1.73 1.51 2.17 0.00 0.00 0.00 -
P/EPS 72.66 93.97 27.91 145.45 0.00 0.00 0.00 -
EY 1.38 1.06 3.58 0.69 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.91 1.99 1.95 2.33 2.42 2.72 -28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment