[AFUJIYA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1661.35%
YoY- -172.73%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 175,561 123,236 99,176 82,198 85,396 107,697 103,898 9.12%
PBT -10,486 -12,746 1,646 -2,321 4,392 1,901 784 -
Tax -1,234 -670 -1,626 166 -1,429 -844 768 -
NP -11,721 -13,417 20 -2,154 2,962 1,057 1,552 -
-
NP to SH -11,721 -13,417 20 -2,154 2,962 1,057 1,552 -
-
Tax Rate - - 98.78% - 32.54% 44.40% -97.96% -
Total Cost 187,282 136,653 99,156 84,353 82,433 106,640 102,346 10.58%
-
Net Worth 136,909 151,199 163,800 160,199 161,999 158,921 154,800 -2.02%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 136,909 151,199 163,800 160,199 161,999 158,921 154,800 -2.02%
NOSH 180,143 180,000 180,000 180,000 180,000 180,000 180,000 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -6.68% -10.89% 0.02% -2.62% 3.47% 0.98% 1.49% -
ROE -8.56% -8.87% 0.01% -1.34% 1.83% 0.67% 1.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 97.46 68.46 55.10 45.67 47.44 59.83 57.72 9.11%
EPS -6.51 -7.45 0.01 -1.20 1.64 0.59 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.84 0.91 0.89 0.90 0.8829 0.86 -2.03%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 97.65 68.55 55.16 45.72 47.50 59.90 57.79 9.12%
EPS -6.52 -7.46 0.01 -1.20 1.65 0.59 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7615 0.841 0.9111 0.8911 0.9011 0.884 0.861 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.33 0.40 0.41 0.425 0.385 0.505 0.60 -
P/RPS 0.34 0.58 0.74 0.93 0.81 0.84 1.04 -16.98%
P/EPS -5.07 -5.37 3,690.00 -35.50 23.39 85.97 69.59 -
EY -19.72 -18.64 0.03 -2.82 4.28 1.16 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.45 0.48 0.43 0.57 0.70 -7.79%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 30/11/23 24/11/22 29/11/21 24/11/20 21/11/19 22/11/18 -
Price 0.345 0.41 0.415 0.42 0.40 0.50 0.60 -
P/RPS 0.35 0.60 0.75 0.92 0.84 0.84 1.04 -16.58%
P/EPS -5.30 -5.50 3,735.00 -35.09 24.30 85.12 69.59 -
EY -18.86 -18.18 0.03 -2.85 4.11 1.17 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.46 0.47 0.44 0.57 0.70 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment