[AFUJIYA] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2442.03%
YoY- -172.73%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 92,427 74,382 61,649 64,047 80,773 77,924 72,310 4.17%
PBT -9,560 1,235 -1,741 3,294 1,426 588 1,964 -
Tax -503 -1,220 125 -1,072 -633 576 -94 32.23%
NP -10,063 15 -1,616 2,222 793 1,164 1,870 -
-
NP to SH -10,063 15 -1,616 2,222 793 1,164 1,870 -
-
Tax Rate - 98.79% - 32.54% 44.39% -97.96% 4.79% -
Total Cost 102,490 74,367 63,265 61,825 79,980 76,760 70,440 6.44%
-
Net Worth 151,199 163,800 160,199 161,999 158,921 154,800 149,399 0.19%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 151,199 163,800 160,199 161,999 158,921 154,800 149,399 0.19%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -10.89% 0.02% -2.62% 3.47% 0.98% 1.49% 2.59% -
ROE -6.66% 0.01% -1.01% 1.37% 0.50% 0.75% 1.25% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 51.35 41.32 34.25 35.58 44.87 43.29 40.17 4.17%
EPS -5.59 0.01 -0.90 1.23 0.44 0.65 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.91 0.89 0.90 0.8829 0.86 0.83 0.19%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 51.35 41.32 34.25 35.58 44.87 43.29 40.17 4.17%
EPS -5.59 0.01 -0.90 1.23 0.44 0.65 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.91 0.89 0.90 0.8829 0.86 0.83 0.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.40 0.41 0.425 0.385 0.505 0.60 0.425 -
P/RPS 0.78 0.99 1.24 1.08 1.13 1.39 1.06 -4.98%
P/EPS -7.15 4,920.00 -47.34 31.19 114.63 92.78 40.91 -
EY -13.98 0.02 -2.11 3.21 0.87 1.08 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.48 0.43 0.57 0.70 0.51 -1.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 24/11/22 29/11/21 24/11/20 21/11/19 22/11/18 21/11/17 -
Price 0.41 0.415 0.42 0.40 0.50 0.60 0.40 -
P/RPS 0.80 1.00 1.23 1.12 1.11 1.39 1.00 -3.64%
P/EPS -7.33 4,980.00 -46.78 32.40 113.49 92.78 38.50 -
EY -13.64 0.02 -2.14 3.09 0.88 1.08 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.47 0.44 0.57 0.70 0.48 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment