[SBCCORP] YoY Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 262.27%
YoY- 122.1%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 69,829 81,645 92,411 114,707 149,669 0.79%
PBT 5,150 1,618 1,421 2,555 2,088 -0.93%
Tax -3,139 -115 -350 1,174 -409 -2.09%
NP 2,011 1,503 1,071 3,729 1,679 -0.18%
-
NP to SH 2,011 1,503 1,071 3,729 1,679 -0.18%
-
Tax Rate 60.95% 7.11% 24.63% -45.95% 19.59% -
Total Cost 67,818 80,142 91,340 110,978 147,990 0.81%
-
Net Worth 211,592 243,929 120,571 98,359 82,185 -0.97%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 874 - - - - -100.00%
Div Payout % 43.48% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 211,592 243,929 120,571 98,359 82,185 -0.97%
NOSH 87,434 61,598 67,358 54,043 50,420 -0.57%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.88% 1.84% 1.16% 3.25% 1.12% -
ROE 0.95% 0.62% 0.89% 3.79% 2.04% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 79.86 132.54 137.19 212.25 296.84 1.37%
EPS 2.37 2.44 1.59 6.90 3.33 0.35%
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.42 3.96 1.79 1.82 1.63 -0.41%
Adjusted Per Share Value based on latest NOSH - 55,065
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 26.55 31.04 35.13 43.61 56.90 0.79%
EPS 0.76 0.57 0.41 1.42 0.64 -0.17%
DPS 0.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8044 0.9273 0.4584 0.3739 0.3124 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.77 0.85 0.80 2.08 0.00 -
P/RPS 0.96 0.64 0.58 0.98 0.00 -100.00%
P/EPS 33.48 34.84 50.31 30.14 0.00 -100.00%
EY 2.99 2.87 1.99 3.32 0.00 -100.00%
DY 1.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.21 0.45 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 31/05/01 26/05/00 - -
Price 0.82 1.10 0.80 1.65 0.00 -
P/RPS 1.03 0.83 0.58 0.78 0.00 -100.00%
P/EPS 35.65 45.08 50.31 23.91 0.00 -100.00%
EY 2.80 2.22 1.99 4.18 0.00 -100.00%
DY 1.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.28 0.45 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment