[SBCCORP] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 665.61%
YoY- -48.25%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,714 7,594 23,848 21,056 25,477 17,038 0 -100.00%
PBT 1 -495 4,623 1,007 2,414 1,735 0 -100.00%
Tax 759 236 -1,880 424 351 1,222 0 -100.00%
NP 760 -259 2,743 1,431 2,765 2,957 0 -100.00%
-
NP to SH 760 -259 2,743 1,431 2,765 2,957 0 -100.00%
-
Tax Rate -75,900.00% - 40.67% -42.11% -14.54% -70.43% - -
Total Cost 16,954 7,853 21,105 19,625 22,712 14,081 0 -100.00%
-
Net Worth 193,304 146,967 166,818 209,879 92,684 100,218 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 826 602 834 - 776 825 - -100.00%
Div Payout % 108.70% 0.00% 30.41% - 28.09% 27.93% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 193,304 146,967 166,818 209,879 92,684 100,218 0 -100.00%
NOSH 82,608 60,232 83,409 52,999 51,779 55,065 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.29% -3.41% 11.50% 6.80% 10.85% 17.36% 0.00% -
ROE 0.39% -0.18% 1.64% 0.68% 2.98% 2.95% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.44 12.61 28.59 39.73 49.20 30.94 0.00 -100.00%
EPS 0.92 -0.43 3.64 2.70 5.34 5.37 0.00 -100.00%
DPS 1.00 1.00 1.00 0.00 1.50 1.50 0.00 -100.00%
NAPS 2.34 2.44 2.00 3.96 1.79 1.82 1.63 -0.38%
Adjusted Per Share Value based on latest NOSH - 52,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.86 2.94 9.24 8.16 9.87 6.60 0.00 -100.00%
EPS 0.29 -0.10 1.06 0.55 1.07 1.15 0.00 -100.00%
DPS 0.32 0.23 0.32 0.00 0.30 0.32 0.00 -100.00%
NAPS 0.7489 0.5694 0.6463 0.8131 0.3591 0.3883 1.63 0.83%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.86 1.19 0.77 0.85 0.80 2.08 0.00 -
P/RPS 4.01 9.44 2.69 2.14 1.63 6.72 0.00 -100.00%
P/EPS 93.48 -276.74 23.41 31.48 14.98 38.73 0.00 -100.00%
EY 1.07 -0.36 4.27 3.18 6.68 2.58 0.00 -100.00%
DY 1.16 0.84 1.30 0.00 1.87 0.72 0.00 -100.00%
P/NAPS 0.37 0.49 0.39 0.21 0.45 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 30/05/03 31/05/02 31/05/01 26/05/00 - -
Price 0.69 0.99 0.82 1.10 0.80 1.65 0.00 -
P/RPS 3.22 7.85 2.87 2.77 1.63 5.33 0.00 -100.00%
P/EPS 75.00 -230.23 24.93 40.74 14.98 30.73 0.00 -100.00%
EY 1.33 -0.43 4.01 2.45 6.68 3.25 0.00 -100.00%
DY 1.45 1.01 1.22 0.00 1.87 0.91 0.00 -100.00%
P/NAPS 0.29 0.41 0.41 0.28 0.45 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment