[FGV] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 370.06%
YoY- 9154.04%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 20,120,546 18,174,872 26,561,632 16,150,478 12,154,894 13,110,836 14,080,080 6.12%
PBT 376,880 146,954 2,145,044 1,028,922 -300,468 -69,792 25,482 56.60%
Tax -200,772 -167,278 -700,354 -327,496 -23,174 -44,662 -6,282 78.04%
NP 176,108 -20,324 1,444,690 701,426 -323,642 -114,454 19,200 44.63%
-
NP to SH 145,770 -1,610 1,486,520 606,792 -243,600 -111,140 -43,794 -
-
Tax Rate 53.27% 113.83% 32.65% 31.83% - - 24.65% -
Total Cost 19,944,438 18,195,196 25,116,942 15,449,052 12,478,536 13,225,290 14,060,880 5.99%
-
Net Worth 5,976,569 5,873,524 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 1.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 291,852 - - - - -
Div Payout % - - 19.63% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 5,976,569 5,873,524 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 1.14%
NOSH 3,644,250 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.01%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.88% -0.11% 5.44% 4.34% -2.66% -0.87% 0.14% -
ROE 2.44% -0.03% 25.47% 13.52% -6.07% -2.54% -0.78% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 552.12 498.19 728.08 442.70 333.18 359.38 385.95 6.14%
EPS 4.00 -0.04 41.46 16.60 -6.60 -3.00 -1.20 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.60 1.23 1.10 1.20 1.53 1.16%
Adjusted Per Share Value based on latest NOSH - 3,644,683
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 552.05 498.67 728.78 443.12 333.50 359.72 386.32 6.12%
EPS 4.00 -0.04 40.79 16.65 -6.68 -3.05 -1.20 -
DPS 0.00 0.00 8.01 0.00 0.00 0.00 0.00 -
NAPS 1.6398 1.6115 1.6015 1.2312 1.101 1.2011 1.5315 1.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.28 1.45 1.46 1.31 0.995 1.12 1.51 -
P/RPS 0.23 0.29 0.20 0.30 0.30 0.31 0.39 -8.41%
P/EPS 32.00 -3,285.60 3.58 7.88 -14.90 -36.76 -125.79 -
EY 3.13 -0.03 27.91 12.70 -6.71 -2.72 -0.79 -
DY 0.00 0.00 5.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.91 1.07 0.90 0.93 0.99 -3.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 30/08/22 30/08/21 24/08/20 28/08/19 28/08/18 -
Price 1.18 1.42 1.52 1.43 1.19 0.95 1.65 -
P/RPS 0.21 0.29 0.21 0.32 0.36 0.26 0.43 -11.24%
P/EPS 29.50 -3,217.62 3.73 8.60 -17.82 -31.18 -137.45 -
EY 3.39 -0.03 26.81 11.63 -5.61 -3.21 -0.73 -
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.95 1.16 1.08 0.79 1.08 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment